Loading...
HomeMy WebLinkAboutCAG2024-084 - Change Order - #13 - Active Construction - Mill Creek/76th Avenue S. Culvert Improvements - 3/6/25 Agreement Routing Form f For Approvals,Signatures and Records Management KENT This form combines&replaces the Request for Mayor's Signature and Contract Cover Sheet forms. W A S H I N G T O N (Print on pink or cherry colored paper) Originator: Department: S.Anderson PW Engineering Date Sent: Date Required: > 3/4/25 N/A 0 L C- Authorized to Sign: Date of Council Approval: C' 0 Director or Designee ❑Mayor 5/7/24 Q Budget Account Number: Grant? 0 Yes ❑No D90121.64110.330 Budget? 0 Yes ❑ No Type: N/A Vendor Name: Category: Active Construction Contract Vendor Number: Sub-Category: C Change Order#13 0 Project Name: Mill Creek/ 76th Avenue S Culvert Improvements E L C Project Details:Subgrade excavation of new driveways and private parking lots. Worked *, tracked on FA sheets 41, 42, 43, 44, 45, 46, 49, 52, 64, and 66. C 41 E Agreement Amount: $62,567.87 Basis for Selection of Contractor: Bid 40 A. Start Date: N/A Termination Date: 400 Working Days Q Local Business? ❑Yes [] No* *Ifineets requirements per KCC3.70.100,please complete"VendorPurchose-Local Exceptions"form on Cityspace. Notice required prior to disclosure? Contract Number: []Yes 0 No CAG2024-084 Date Received by City Attorney: Comments: C1 C }r 3 3 0 a� N a, 0 C p� Date Routed to the Mayor's Office: N/A v1 Date Routed to the City Clerk's Office: 3/6/25 Visit Documents.KentWA.gov to obtain copies of all agreements KENT WASHINGTON CHANGE ORDER NO. #13 NAME OF CONTRACTOR: Active Construction Inc. ("Contractor") CONTRACT NAME & PROJECT NUMBER: Mill Creek 76th Avenue S Culvert Improvements ORIGINAL CONTRACT DATE: February 26, 2024 This Change Order amends the above-referenced contract; all other provisions of the contract that are not inconsistent with this Change Order shall remain in effect. For valuable consideration and by mutual consent of the parties, the project contract is modified as follows: 1. Section I of the Agreement, entitled "Description of Work," is hereby modified to add additional work or revise existing work as follows: In addition to work required under the original Agreement and any prior Amendments, Contractor shall provide all labor, materials, and equipment necessary to: Subgrade excavation of new driveways and private parking lots. Work tracked on force account sheets 41, 42, 43, 44, 45, 46, 49, 52, 64 and 66. 2. The contract amount and time for performance provisions of Section II "'Time of Completion," and Section III, "Compensation," are hereby modified as follows: Original Contract Sum, $13,825,727.17 (including applicable alternates and WSST) Net Change by Previous Change Orders $301,076.99 (incl. applicable WSST) Current Contract Amount $14,126,804.16 (incl. Previous Change Orders) Current Change Order $62,567.87 Applicable WSST Tax on this Change $0.00 Order Revised Contract Sum $14,189,372.03 CHANGE ORDER - 1 OF 3 Original Time for Completion 400 working days 1 (insert date) ` Revised Time for Completion under 0 working days prior Change Orders (insert date) Days Required (f) under Minor Change 0 working days Orders Days Required (f) for this Change Order 0 working days Revised Time for Completion 400 working days (insert date) In accordance with Sections 1-04.4 and 1-04.5 of the Kent and WSDOT Standard Specifications, and Section VII of the Agreement, the Contractor accepts all requirements of this Change Order by signing below. Also, pursuant to the above-referenced contract, Contractor agrees to waive any protest it may have regarding this Change Order and acknowledges and accepts that this Change Order constitutes final settlement of all claims of any kind or nature arising from or connected with any work either covered or affected by this Change Order, including, without limitation, claims related to contract time, contract acceleration, onsite or home office overhead, or lost profits. This Change Order, unless otherwise provided, does not relieve the Contractor from strict compliance with the guarantee and warranty provisions of the original contract, particularly those pertaining to substantial completion date. All acts consistent with the authority of the Agreement, previous Change Orders (if any), and this Change Order, prior to the effective date of this Change Order, are hereby ratified and affirmed, and the terms of the Agreement, previous Change Orders (if any), and this Change Order shall be deemed to have applied. The parties whose names appear below swear under penalty of perjury that they are authorized to enter into this contract modification, which is binding on the parties of this contract. 3. The Contractor will adjust the amount of its performance bond (if any) for this project to be consistent with the revised contract sum shown in section 2, above. IN WITNESS, the parties below have executed this Agreement, which will become effective on the last date written below. CONTRACTOR: CITY OF KENT: C:gitally slgried by Chad Bieren .,,.s,"LrC..rAr- Chad Biel-en [7a1e-2025-03,04 By: Codey Ayres ° xi ;., By. I,:20:a,-.flo (signature) (signature) Print Name: Codey Ayres Print Name: Chad Bieren, P.E. Its_Praiect Manager Its Public Works Director (title) (title) DATE:2/27/25 DATE: EC KP CHANGE ORDER- 2 OF 3 ATTEST: APPROVED AS TO FORM: (applicable if Mayor's signature required) —k�;t kll� Kent City Clerk Kent Law Department C[In this field,you may enter the electronic rllepath where the contract has been saved] CHANGE ORDER - 3 OF 3 File No. 200.2 KENT CHANGE ORDER WORKSHEET NO. 13 Construction Engineering Division - Public Works Project: 76th Ave Culvert Improvements Project No: 20-3028 Project Engineer: Mark Madfai TIB-Aid No: N/A Capital Projects Jason Bryant Contractor: ACI -Manager: Date: 1/30/2025 I. Proposed Change Subgrade excavation of new driveways and private parking lots. Work tracked on force account sheets 41, 42, 43, 44, 46, 49, 52, 64 and 66. II. Reason and Background for Change The original contract did not include a roadway excavation bid item. Roadway excavation became necessary to properly prepare new driveway and parking lot subgrades in advance of asphalt placement. Since limits and areas of excavation were undefined or unknown initially, it was agreed costs would be tracked on a time and material basis. Where possible, native site materials were used to limit imported material where over-excavation was required. This work includes force account sheets 41, 42, 43, 44, 46, 49, 52, 64 and 66. III. Method of Payment NEW PAY ITEMS ❑ Notapplicable Sch. Item Description Total Est. Unit Unit Price Total Estimated Cost of No Qty Item 1 Roadway Excavation 1 FA $62,594.87 $ 62,594.87 $ - I New Pay Items Total: $ 62,594.87 DELETE EXISTING PAY ITEM(S) per 1-09.5 E] Not applicable Sch Bid Item No. Item Description Qty Unit Unit Price Cost of Item No. $ $ - Delete Existing Pay Items Total: $ - Page 1 INCREASE/DECREASE TO EXISTING PAY ITEM(S) 0 Notapplicable Sch Bid Item No. Item Description I Qty Unit Unit Price Cost of Item No. $ - Increase / Decrease to Existing Pay Items Total: $ - *TOTAL ESTIMATED COST OF CHANGE ORDER: $62,594.8 *Total of the Cost of Item Columns IV. WORKING DAYS Original Contract: 400 Due This Change Order: 0 Previous Total: 400 Explanation/Justification for Additional Working Days: *TOTAL WORKING DAYS: 400 *This Change Order + Previous Total Capital Projects Manager: _ Date: Z Jason ryant Construction Engineering Date: Z 2 5 Supervisor: 3 s n Barry L Construction Manager: Date: �e Eric Connor Page 2 A r r r r r r r r r r Z Z O D D D D D D D D D D # # # # # # # # # # mmLn4444444 m 4 N tD m Ul 4 W N r O O O O O O O O O O X X X X X X X X X X 3 �D w w w w 0 m w w w 0 H Et rt rt rt rt rt_ rt _t Et rt !9 O O O O O O O O O O Z. = 0 0 7 7 0 7 7 0 7 � rip @ @ @ @ @ @ @ @ OV1@ _ (ncnmmmmrnrnr-,* 3 �. 3333 — �' m r r r r r r r r r r r O 0 rr r W -V� -6% V� i� i� -U:� -u5f C N O N N W N N r Cn 3 -i�, 00 Ul N O O O W W O X kD 0 (71 W r N N 00 rn r 0) V kD 00 WD6 r 4 N 00 O O O r V O N O N Ul n 01 N 00 lD -N V N 00 V O � rt — Ol m H -V� -V� V sm N r N O N N W N N r (n A Ln -N 00 Ul N m O O W W O n lD -Lko O 0) W I-- N N 00 0) r O v 6 0% V t0 00 W a I-- -N N 00 y 00 S O O O r V O) N O N Cn 0 V -N 0) N 00 lD -N V N 00 V Bryant, Jason From: Bryant,Jason Sent: Friday, November 8, 2024 8:30 AM To: Barry,Jason Cc: Connor, Eric Subject: 76th Ave Culvert Improvements- Roadway ex Jason, ACI has begun working on the driveways and parking lots. They have discovered we don not have a bid item for roadway excavation. I will work with them on how we want to track the work. Thank you, Jason Bryant, capital Projects Manager Construction Management I Public Works Department 220 Fourth Avenue South, Kent, WA 98032 Phone 253-856-5541 1 Cell 253-261-5663 3B1ya nt@ KentWA.aov CITY OF KENT,WASHINGTON KentWA.gov Facebook Titter YouTube PLEASE CONSIDER THE ENVIRONMENT BEFORE PRINTING THIS E-MAIL 1 FA Sheet No.: 41 DAILY REPORT OF FORCE ACCOUNT WORKED �fEN, Project Name: Mill Creek/76th Avenue Culvert Improve Project No: 20-3028 Item No.: Date: 11/12/2024 Description of Work: Roadway excavation at the north Fedex driveway/parking area to subgrade where no fill is necessary. Work by Subcontractor?: n0 Prime Contractor: ACI Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs OT Rate AMOUNT BRETT VANHOOF 4MAN OP-FOREMAN 8 101.96 $ 815.68 SAM BOGERT OP2 OPERATOR-2 8 96.97 $ 775.76 DYLAN SLATER OP-APP OPERATOR-APP 70 76.05 $ - ANDREW STARKS -OP4 OPERATOR-4 8 91.93 $ 735.44 $ $ - SUBTOTAL-LABOR: $ 2,326.88 LABOR OVERHEAD&PROFIT @ 31% $ 721.33 LABOR TOTAL $ 3,048.21 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs I Hourly Rate Hrs Standby Rate AMOUNT 511 ON-HWYTRUCK 8 25.33 $ 202.64 512 LOADER 8 100.72 $ 805.76 534 JD 85 EX 8 71.25 $ 570.00 $ - SUBTOTAL-EQUIPMENT S 1,578.40 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 331.46 EQUIPMENT TOTAL $ 1.909.86 MATERIALSIS ERV ICES/R E N TALS MATERIALS/SERVICES Quantity Units Unit Price DOLLAR AMOUNT R083-1200LBS TAMPER/WHACKER 2 Hrs $ 25.00 $ 50.00 Load $ LOAD $ HRS $ YDS I $ - SUBTOTAL $ 50.00 OVERHEAD&PROFIT @ 21% $ 10.50 TOTAL $ 60.50 'Verification of Hours Worked: TOTAL: $ 5,018.57 12%MARKUP (for prime when subcontract work) $ - Contractors Representative Jason Eley "' Date 1/9/2025 SHEET TOTAL: $ 5,018.57 Owners Representative , (oil late1/9/2025 Pay Estimate Entered: Date: By: `° EquipmentWatch_ www.eq uipmentwatch.com All prices shown in US dollars($) Adjustments for 511 in All Saved Models June 27,2024 Miscellaneous 4X2 15KGVW DSL On-Highway Flatbed Trucks Size Class: 14,001-16,000 Ibs NL Weight: 52141bs lwl� Configuration for 4X215KGVW DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 15000.0 Ibs Power Mode Diesel Blue Book Rates Non-current(i.e.archived)rates:Jan 1,2022-Mar 31,2022 FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$1,055.00 USD$295.00 USD$74.00 USD$11.00 USD$19.13 USD$25.12 Adjustments Region(Washington: USD$43.26 USD$12.10 USD$3.03 USD$0.45 104.1%) Model Year(2017:99.4%) (USD$6.62) (USD$1.85) (USD$0.46) (USD$0.07) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: USD$1,091.63 USD$305.24 USD$7657 USD$11.38 USD$19.13 USD$25.33 Non-Active Use Rates Hourly Standby Rate USD$4.53 Idling Rate USD$20.50 Rate Element Allocation Element Percentage Value Depreciation(ownership) 55% USD$580.251mo Overhaul(ownership) 27% USD$2B4.85/mo CFC(ownership) 4% USD$42.201mo Indirect(ownership) 14% USD$147.70/mo Fuel(operating)@ USD 3.65 74.75% USD$14.301hr Revised Date:1st quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Books Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) Al material herein 0 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch- www.eq uipmentwatch.com All prices shown in US dollars($) Adjustments for 512 in All Saved Models July 2,2024 Volvo L110H 4-Wd Articulated Wheel Loaders Size Class: - 250-274 hip a 7 Weight: �r NIA ® € Configuration for L110H Horsepower 258:0 hp Operator Protection ROPSIFOPS Power Mode Diesel Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Casts Estimated Operating FHWA Rate- Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$10.355.00 USD$2.900.00 USD$725.00 LSD$110.00 USD$41.08 USD$99.92 Adjustments Region(Washington: USD$196.74 USD$55.10 USD$13.77 USD$2.09 101.9%) Model Year(2017:99.48%) (USD$54.77) (USD$15.34) (USD$3.83) (USD$0.58) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: USD$10,496.98 USD$2,939.76 USD$734.94 USD$111.51 USD$41.08 USD$100.72 Non-Active Use Rates Hourly Standby Rate USD$41.15 Idling Rate USD$73.53 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$4,142.00/mo Overhaul(ownership) 31% USD$3,210.05/mo CFC(ownership) 18% USD$1,863.90/mo Indirect(ownership) 11% USD$1,139.05/mo Fuel(operating)@ USD 3.66 33.81% USD$13.89/hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein m 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 534 in All Saved Models May 13,2024 Deere SSG �' C Crawler Mounted Hydraulic Excavators Size Class: 8.5-10.4 mt Weight: NIA Configuration for 85G Horsepower 57.0 hp Operating Weight 192".0Ibs Power Mode Diesel Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weeldy Daily Hourly Hourly Hourly Published Rates USD$8,460.00 USD$2.370.00 USD$595.00 USD$89.00 USD$21.89 USD$69.96 Adjustments Region(Washington: USD$236.88 USD$66.36 USD$16.66 USD$2.49 102.8%) Model Year(2019:99.9%) (USD S8.78) (USD$2.46) (USD$0.62) (USD$0.09) Adjusted Hourly Ownership Cost(1000A) Hourly Operating Cost(100%) Total: USD$8,688.10 USD$2,433.90 USD$611.04 USD$91.40 USD S2L89 USD$71.25 Non-Active Use Rates Hourly Standby Rate USD$30.11 Idling Rate USD$53.72 Rate Element Allocation Element Percentage Value Depreciation(ownership) 33% USD$2,791.80/mo Overhaul(ownership) 39% USD$3,299.40/mo CFC(ownership) 17% USD$1,438.201mo Indirect(ownership) 11% USD$930.60/mo Fuel(operating)@ USD 4.03 19.92% USD$4.36/hr Revised Date:2nd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) AJI material herein 0 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 R083 BRANCH LOCATION PLEASE REMIT TO: CONTRACT TYPE: 4 WEEK BILL SEA P.O. BOX 208439 INVOOMILLCREEK 2-007 �[ N�E 2 5 3-9 9 3-5 0 91 Dallas, TX 75320-8439 PO#jy Co.! JOB AFTER HRS:(206)379-1817 JOBEK CUSTOMER# 15 812 0 PHONE#253-248-1091 ORDM fCI12:00 ACTIVE CONSTRUCTION INC DAT1/2412:17 PM PO BOX 430 INVO /21/24 PIIYALLUP, WA 98443 CONTACT: JESSE M 253-606-6909 TERRITORY:6 0 9 PROCESSED BY: CYCLE BILL DRIVER LICENSE: LICENSE PLATE: RETURN LOC: JOB ADDRESS: 22103 76TH AVE S KENT WA 98032 DEL. INSTRUCTIONS: RENTAL RATES ARE FOR EACH ITEM AND DO NOT INCLUDE FUEL OR DELIVERY PAGE- 1 ITEM EQUIPMENT DESCRIPTION RATES EXTENDED ❑TY EQUIP. # DAY WEEK 4 WEEK PRICE 1 TAMPER-REVER PLATE DIESEL 1,200# 3100.00 930.00 1795.00 1795.00 175379 BPR70 DIE HR OUT: 459.00 HR IN: SIN: 101692271068 SALES ITEMS: Qty Item number Unit Price 1 ENV EA 15.000 15.00 ENVIRONMENTAL CHARGE 1 WAPPT EA 22.440 22.44 WA SE 5628 HEAVY EQUIPMENT RENTAL TAX RECEIVED ACI SUB TOTAL: 1832 .44 This contract has custom rates applied. DAMAGE WAIVER: ** N/A ** TAX: 184 .62 BILLED FOR FOUR WEEKS 10/31/24 THRU 11/28/24 12:17 PM TOTAL AMOUNT DUE: 2017.06 253-"I-5]F- 897. CUSTOMER SIGNA'TURI; I PRINTCUSTONMR'S FM.NAME DELIVERED BY DATE PAYMENT TERMS:NET 30 UPON ISSUANCE OF INVOICE ONVOICE DATE).SERVICE CHARGES AT THE LESSER RATE OF 1.5%PER MONTH OR THE MAXIMUM RATE PERMrrTED BY LAW ON PAST DUE ACCOUNTS. • A SERVICEICLEANING CHARGE MAY RESULT DUE TO EQUIPMENT SONG RETURNED DAMAGED OR IN NEED OF EXCESSIVE CLEANING. •THE ENVIRONMENTAL FEE IS NOT REGULATED NOR COLLECTED BY OR FOR ANY GOVERNMENTAL AGENCY. •UNLAWFUL FAILURE TO RETURN RENTED PROPERTY MAY BE A FELONY.FINES,CRBRNAL PROSECUTION,ANDiIOR IMPRISONMENT COULD RESULT. •CUSTOMER AGREES TO RECEIVE ELECTRONIC COMMUNICATIONS FROM SUNSTATE,INCLUDING PHONE CALLS,EMAILS,AND TEXT MESSAGES.TO READ MORE ABOUT THE TERMS OF USE REGARDING THESE COMMUNICATIONS,PLEASE VISIT:WWW.SUNSTATEEQUIP.COWLEGALITERMS-OF-USE •PRIOR TO ACCEPTING THE EQUIPMENT,CUSTOMER IS ADVISED TO REVIEW THE TERMS AND CONDITIONS("TERMS AND CONDITIONS1 ON THE RENTAL CONTRACT LOCATED AT W W W.SUNSTATEEQUIP.COMILEGRSITERMS-OF-RENTAL BY ACCEPTING THE EQUIPMENT,THE CUSTOMER AGREES TO BE BOUND BY THESE TERMS AND CONDITIONS IN THEIR ENTIRETY.BY SIGNING ABOVE.1)CUSTOMER ACKNOWLEDGES AND AGREES THAT CUSTOMER HAS BEEN ADVISED TO REVIEW THE TERMS AND CONDITIONS,2)CUSTOMER ACKNOWLEDGES AND AGREES THAT PRIOR TO ACCEPTING EQUIPMENT,CUSTOMER HAS REVIEWED,UNDERSTANDS,AND ACCEPTS THE TERMS AND CONDITIONS,3)CUSTOMER IS OF LEGAL AGE AND HAS THE AUTHORITY AND POWER TO SIGN THIS AGREEMENT FORIAS THE CUSTOMER A PHYSICAL COPY OF THE TERMS AND CONDITIONS IS AVAILABLE UPON REQUEST. 8V15 FA Sheet No.: 42 DAILY REPORT OF FORCE ACCOUNT WORKED .PENT Project Name: Mill Creek/76th Avenue Culvert Improve Project No: 20-3028 Item No.: Date: 11/13/2024 Description of Work: Excavation od raodway at the north end of 76th.Prepping sub grade for concrete paving. Excavated 36 yards out. Work by Subcontractor?: no Prime Contractor: ACI Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs I Hourly Rate Hrs OT Rate AMOUNT BRETT VANHOOF .4MAN OP-FOREMAN 21 101.96 $ 203.92 SAM BOGERT OP2 OPERATOR-2 21 96.97 $ 193.94 DYLAN SLATER OP-APP OPERATOR-APP 70 76.05 $ - ANDREW STARKS OP4 OPERATOR-4 2 91.93 $ 183.86 $ - $ SUBTOTAL-LABOR: $ 581.72 LABOR OVERHEAD&PROFIT @ 31% $ 180.33 LABOR TOTAL $ 762.05 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs I Hourly Rate Hrs Standby Rate AMOUNT 511 ON-HWY TRUCK 2 25.33 $ 50.66 $ 512 LOADER 2 100.72 $ 201.44 $ - 487 Volvo 145 EX 2 121.98 $ 243.96 SUBTOTAL-EQUIPMENT $ 496.06 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 104.17 EQUIPMENT TOTAL S 600.23 MATER IALSIS ERV ICES/RENTALS MATERIALS I SERVICES Quantity Units Unit Price DOLLAR AMOUNT FABRIC SY $ 0.09 $ Load $ LOAD $ HRS $ YDS $ SUBTOTAL $ OVERHEAD&PROFIT @ 21% $ TOTAL $ - Verification of Hours Worked: TOTAL: $ 1,362.28 12%MARKUP (for prime when subcontract work) $ - Contractor's Representative Jas/7/o�n(Elley` „y I,r=-d+ Date 1/9/2025 SHEETTOTAL: $ 1,362.28 JOwners Representative zoir Er a,(t Date 1/9/2025 Pay Estimate Entered: Date: By: ACTIVE ACICONSTRUCTION ADDITIONAL WORK AUTHORIZATION INC. A.C.I. FOREMAN: t PHASE AWA# PAGE# PROJECT CODE: .))Lj -, DATE WORK J I1, 01033 OF G 1 '00 J PERFORMED: .� "� 11 t DESCRIPTION OF WORK + K c c 7 4 r�c�ft 1/A Ci i" I^ ✓1 c3 r La G 6-� r 7,J 5 LA of T a t 1c LABOR CLASS&HOURS QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN OPERATOR 1 �- LABORER f _� Tcs I FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS G4 OF 7 V01'00 EL/ 5 CX MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: _$ Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract unless otherwise stipulated Date: Authorizing Signature: r t DOWNER Si GNS HERE1 We agree to furnish labor and materials-complete in accordance with the above speci orations,at above stated price. Date: - !LI 2 Authorizing Si nature: l CONT11AG10R .1 NS HERE NOTE:This revision becomes part of,and in conformance with,the existing contract EquipmentWatch.. www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 511 in All Saved Models June 27,2024 Miscellaneous 4X2 15KGV W DSL On-Highway Flatbed Trucks Size Class: 14,001-16,000 Ibs Weight: 5214lbs Configuration for 4X215KGVW DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 15000.0 Ibs Power Mode Diesel Blue Book Rates Non-current(i.e.archived)rates:Jan 1,2022-Mar 31,2022 FHWA Rate is equal to the monthly ownership cast divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$1,055.00 USD$295.00 USD$74.00 USD$11.00 USD$19.13 USD$25.12 Adjustments Region(Washington: USD$43.26 USD$12.10 USD$3.03 USD$0.45 104.1%) Model Year(2017:99.4%) (USD$6.62) (USD$1.85) (USD$0.46) (USD$0.07) Adjusted Hourly Ownership Cast(100%) Hourly Operating Cost(100%) Total: USD$1,09L63 USD$305.24 USD$76.57 USD$11.38 USD$19.13 USD$25.33 Non-Active Use Rates Hourly Standby Rate USD$4.53 Idling Rate USD$20.50 Rate Element Allocation Element Percentage value Depreciation(ownership) 55% USD$580.25/mo Overhaul(ownership) 27% USD$284.85/mo CFC(ownership) 4% USD$42.20/mo Indirect(ownership) 14% USD$147.70/mo Fuel(operating)@ USD 3.65 74.75% USD$14.301hr Revised Date:1st quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Books Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented inAhis report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein®2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 �,`` EquipmentWatch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 512 in All Saved Models July 2,2024 Volvo L110H 4-Wd Aniculwed Wheel Loaders Size Class: 250-274 hp Weight: NIA J — Configuration for L110H Horsepower 258.0 hp Operator Protection ROPSIFOPS Power Made Diesel Blue Book Rates "*FHWA Rate is equal to the monthly ownership cast divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$10,355.00 USD$2,900.00 USD$725.00 USD$110.00 USD$41.08 USD$99.92 Adjustments Region(Washington: USD$196.74 USD$55.10 USD$13.77 USD$2.09 101.9%) Model Year(2017:99.48%) (USD$54.77) (USD$15.34) (USD$3.83) (USD$0.58) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: USD$10,496.98 USD$2,939.76 USD$734.94 USD$1.11.51 USD$41.08 USD S100.72 Non-Active Use Rates Hourly Standby Rate USD$41.15 Idling Rate USD$73.53 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$4,142.00/mo Overhaul(ownership) 31% USD$3,210.05/mo CFC(ownership) 18% USD$1,863.90/mo Indirect(ownership) 11% USD$1,139.05/mo Fuel(operating)@ USD 3.66 33.81% USD$13.89/hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein 0 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch_ www.equipm entwatch.com All prices shown in US dollars($) Adjustments for 487 in All Saved Models June 27,2024 Volvo ECR145E Crawler Mounted Hydraulic Excavators Size Class: 12.5-14.4 mt Weight: NIA Configuration for ECR145E Horsepower 119.0 hp Blue Book Rates Non-current(i.e.archived)rates:Apr 1,2022-Jun 30,2022 "*FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$12,470.00 USD$3,490.00 USD$875.00 USD$130.00 USD$47.52 USD$118.37 Adjustments Region(Washington: USD$660.91 USD$184.97 USD$46.38 USD$6.89 105.3%) Model Year(2016:99.8%) (USD$26.63) (USD$7.45) (USD$1.87) (USD$0.28) Adjusted Hourly Ownership - - Cost(1000h) Hourly Operating Cost(100%) Total: USD$13,104,28 USD$3,667.52 USD$919.51 USD$136.61 USD$47.52 USD$121.98 Non-Active Use Ram Hourly Standby Rate USD$41.70 Idling Rate USD$85.80 Rate Element Allocation Element Percentage Value Depreciation(ownership) 39% USD$4,863.30/mo Overhaul(ownership) 44% USD$5,486.80/mo CFC(ownership) 5% USD$623.501mo Indirect(ownership) 12% USD$1,496.401mo Fuel(operating)@ USD 5.13 23.86% USD$11.341hr Revised Date:2nd quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein 0 2003-2024 Randall-Reilty All rights reserved. Page 1 of 1 FA Sheet No.: 43 DAILY REPORT OF FORCE ACCOUNT WORKED �f E�_ T Project Name: Mill Creek/76th Avenue Culvert Improve Project No: 20-3028 Item No. Date: 11/14/2024 Description of Work: Excavation of existing ground in the EMJ parking lot.Needed to remove 2"of material to achieve 6"depth.Removed 10 yards of material. Work by Subcontractor?: n0 Prime Contractor: ACI Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs OT Rate AMOUNT BRETT VANHOOF 4MAN OP-FOREMAN 3.5 101.96 $ 356.86 SAM BOGERT OP2 OPERATOR-2 3.5 96.97 $ 339.40 DYLAN SLATER OP-APP OPERATOR-APP 70 76.05 $ - .ANDREW STARKS OP4 OPERATOR-4 3.5 91.93 $ 321.76 $ - $ SUBTOTAL-LABOR: $ 1,018.02 LABOR OVERHEAD&PROFIT @ 31% $ 315.59 LABOR TOTAL $ 1,333.61 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs I Hourly Rate Hrs I Standby Rate AMOUNT 511 ON-HWY TRUCK 3.5 25.33 $ 88.66 512 LOADER 3.5 100.72 $ 352.52 $ - 487 Volvo 145 EX 3.5 121.98 $ 426.93 SUBTOTAL-EQUIPMENT $ 868.11 EQUIPMENT OVERHEAD&PROFIT @ 21% S 182.30 EQUIPMENT TOTAL S 1,050.41 MATERIALSISIERV ICESIRE NTALS MATERIALS/SERVICES Quantity Units Unit Price DOLLAR AMOUNT FABRIC SY $ 0.09 $ Load $ LOAD $ - HRS $ YDS I $ - SUBTOTAL $ OVERHEAD&PROFIT @ 21% $ TOTAL $ Verification of Hours Worked: TOTAL: $ 2.384.02 12%MARKUP (for prime when subcontract work) $ Jason Eley�' Contractor's Representative /7/� �J Date 1/9/2025 SHEET TOTAL: $ 2;384.02 Owners Representative (.7a o"' D- a,d Date1/9/2025 Pay Estimate Entered: Date: By: ACTIVE ACICONSTRUCTION ADDITIONAL WORK AUTHORIZATION INC. A.C.I. FOREMAN: '2 I / PHASE AWA# PAGE# PROJECT 13(e � r G,v+ f r Uc�-- CODE: .. � PERFORMED: �'1C .� tr 1, 2 D 2 Ll DATE WORK OF _ -- DESCRIPTION OF WORK �'k 41 dL;VnGL h L �`iu. A-1 Jc y, ji5 /rJCCG� �O !. V �! we❑V` 2 G r Wt r{'�''' r a.mot U Cd�.4e e s�C_ Ck tr(C,p 1 t,t vn 1),[1--f I�: \ va'GI.i �U4tr: �. LABOR CLASS&HOURS QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN { = f OPERATOR I — 3• LABORER TCS FLAGGER EQUIP.NO. t{ EQUIPMENT DESCRIPTION TOTAL HOURS l I/ FJ, Lt ,SC.fvr -�rLAc i� 3 !_ /4i C 3' - �- L)O i 1,10 1 U�A CL'r MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# *Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract u less otherwise stipulated Date: AuthorizingSignature, _ ~ - - ' OWNER SIGNS HERE) We agree to furnish labor and materials-complete in accordance with the.above speci catift,at above stated price. Date: LL - 21-' Authorizing Signature: r - NTRACTOR SIGNS HERE NOTE:This revision becomes part of,and in conformance with,the existing contract v EquipmentWatch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 511 in All Saved Models June 27,2024 Miscellaneous 4X215KGVW DSL On-Highway Flatbed Trucks Size Class: 14.001.16,000 Ibs Weight: 5214lbs Configuration for 4X215KGVW DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 15000.0 Ibs Power Mode Diesel Blue Book Rates Non-current(i.e.archived)rates:Jan 1,2022-Mar 31,2022 **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate- Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$1.055.00 USD$295.00 USD$74.00 USD$11.00 USD$19.13 USD$25.12 Adjustments Region(Washington: USD$43.26 USD$12.10 USD$3.03 USD$0.45 104.1%) Model Year(2017:99.4%) (USD$6.62) (USD$1.05) (USD$0.46) (USD$0.07) Adjusted Hourly Ownership - - Cost(100%) Hourly Operating Cost(100%) Total: USD$1,091.63 USD$305.24 USD$7657 USD$1L38 USD$19.13 USD$25.33 Non-Active Use Rates Hourly Standby Rate USD$4.53 Idling Rate USD$20.50 Rate Element Allocation Element Percentage Value Depreciation(ownership) 55% USD$580.25/mo Overhaul(ownership) 27% USD$284.85/mo CFC(ownership) 4% USD$42.201mo Indirect(ownership) 14% USD$147.70/mo Fuel(operating)@ USD 3.65 74.75% USD$14.30/hr Revised Date:1st quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in:this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein 91 2003.2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch_ www.eq uipmentwatch.com All prices shown in US dollars($) Adjustments for 512 in All Saved Models July 2,2024 Volvo L110H 4-Wd Articulated Wheel Loaders Size Class: 250-274 hp Weight: {� NIA ] €G € D Configuration for L110H Horsepower 258.0 hp Operator Protection ROPSIFOPS Power Mode Diesel Blue Book Rates '*FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$10,355.00 USD$2,900.00 USD$725.00 USD$110.00 USD$41.08 USD$99.92 Adjustments Region(Washington: USD$196.74 USD$55.10 USD$13.77 USD$2.09 101.9%) Model Year(2017:99.48%) (USD$54.77) (USD$15.34) (USD$3.83) (USD$0.58) Adjusted Hourly Ownership - Cost(100%) Hourly Operating Cost(100%) Total: USD S10,496.98 USD$2,939.76 USD$734.94 USD S111.51 USD$41.08 USD$100.72 Non-Active Use Rates Hourly Standby Rate USD$41.15 Idling Rate USD$73.53 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$4,142.00/mo Overhaul(ownership) 31% USD$3,210.05/ma CFC(ownership) 18% USD$1,863.90/mo Indirect(ownership) 11% USD$1,139.05/mo Fuel(operating)@ USD 3.66 33.81% USD$13.89/hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein 0 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 487 in All Saved Models June 27,2024 Volvo ECR145E Crawler Mounted Hydraulic Excavators �� I Size Class: 12.5-14.4 mt Weight: NIA Configuration for ECR145E Horsepower 119.0 hp Blue Book Rates Non-current(r.e.archived)rates:Apr 1,2022-Jun 30.2022 FHWA Rate is equal to the monlhty ownership cost divided try 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$12,470.00 USD$3,490.00 USD$875.00 USD$130.00 USD$47.52 USD$118.37 Adjustments Region(Washington: USD$660.91 USD$184.97 USD$46.38 USD$6.89 105.3%) Model Year(2016:99.8%) (USD$26.63) (USD$7.45) (USD$1.87) (USD$0.29) Adjusted Hourly Ownership - Cast(100%) Hourly Operating Cost(100%) Total: USD$13,104.28 USD$3,667.52 USD$919.51 USD S136.61 USD$47.S21 USD S121.98 Non-Active Use Rates Hourly Standby Rate USD$41.70 Idling Rate USD$85.80 Rate Element Allocation Element Percentage Value Depreciation(ownership) 39% USD$4,863.30/mo Overhaul(ownership) 44% USD$5,486.80/mo CFC(ownership) 5% USD$623.50/mo Indirect(ownership) 12% USD$1,496.40/mo Fuel(operating)@ USD 5.13 23.86% USD$11.34/hr Revised Date:2nd quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 FA Sheet No., 44 DAILY REPORT OF FORCE ACCOUNT WORKED "I /ENT Project Name: Mill Creek/76th Avenue Culvert Improve Project No: 20-3028 Item No.. Date: 11/15/2024 Description of Work: Excavated native material after asphalt removal on the west side of the north bridge. Removed 25 yards of native material. Work by Subcontractor?: n0 Prime Contractor: ACI Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs I Hourly Rate Hrs OT Rate AMOUNT BRETT VANHOOF 4MAN OP-FOREMAN 31 101.96 $ 305.88 SAM BOGERT OP2 OPERATOR-2 3 96.97 $ 290.91 DYLAN SLATER OP-APP OPERATOR-APP 70 76.05 $ - ANDREW STARKS OP4 OPERATOR-4 3 91.93 $ 275.79 I Is I Is SUBTOTAL-LABOR: $ 872.58 LABOR OVERHEAD&PROFIT @ 31% $ 270.50 LABOR TOTAL $ 1,143.08 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs I Hourly Rate Hrs Standby Rate AMOUNT 511 ON-HWYTRUCK 31 25.33 $ 75.99 566 JD 245 EX 3 99.09 $ 297.27 512 LOADER 3.5 100.72 $ 352.52 487 Volvo 145 EX 121.98 $ - SUBTOTAL-EQUIPMENT $ 725.78 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 152.41 EQUIPMENT TOTAL S 878.19 MATERIALS/SERVICESIRENTALS MATERIALS/SERVICES Quantity Units I Unit Price DOLLAR AMOUNT SY $ Load $ LOAD $ HRS $ YDS Is SUBTOTAL $ - OVERHEAD&PROFIT @ 21% $ TOTAL $ - Verification of Hours Worked: TOTAL: $ 2,021.27 12%MARKUP (for prime when subcontract work) $ - Contractor's Representative Jason Eley b....-e, Date 1/9/2025 SHEET TOTAL: $ 2.021.27 Owners Representative asolr Sryad Date1/9/2025 Pay Estimate Entered: Date: By: ACTIVE ACICONSTRICTION ADDITIONAL WORD AUTHORIZATION INC. A.C.I. FOREMAN: r / PHASE AWA# PAGE# PROJECT r� G�� r �o t CODE: 2 C't] DATE WORK PERFORMED: f�� Lj S - ,-,,3 OF DESCRIPTION OF WORK I X-fueltt4 = irteAtrwL v+tuCriGa C-ki Fc - Gk,; � �L.{ 2 r� �Cavcnl cv, ��t _r ,r • G.rr� S L� r ✓�G 'i, V-C� {ivl c-i T C r r t t l l LABOR CLASS&HOURS QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN 7 s OPERATOR LABORER TCS FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS P �-ry r [ 4s; c f r c iC_ 3 5 1f Q�tJ��l� OUG1i� a MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract ur}tess otherwise stipulated Date: Authorizing Signature: �--- f O NER SiGgS� We agree to furnish labor and materials-complete.in accordance with the above speciii tons,at-above stated price. Date: 2 Authorizing Signature: C NTRRCT[]FI SIGNS HERE) NOTE:This revision becomes part of,and in conformance with,the existing contract EquipmentWatch.. www.equipmentwatch.com All prices shown in US dollars(�) Adjustments for 511 in All Saved Models June 27,2024 Miscellaneous 4X2 15KGV W DSL On-Highway Flatbed Trucks Size Class: it 14,001-16,000 lbs Weight: 52141bs Ap�_ Configuration for 4X215KGVW DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 15000.0 lbs Power Mode Diesel Blue Book Rates Non-current(i.e.archived)rates:Jan 1,2022-Mar 31,2022 **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" costs Monthly Weekty Daily Hourly Hourly Hourly Published Rates USD$1.055.00 USD$295.00 USD$74.00 USD$11.00 USD$19.13 USD$25.12 Adjustments Region(Washington: USD$43.26 USD$12.10 USD$3.03 USD$0.45 104.1%) Model Year(2017:99.4%) (USD$6.62) (USD$1.85) (USD$0.46) (USD$0.07) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: USD$1,091.63 USD$305.24 USD$7657 USD$11.38 USD$19.13 USD$25.33 Non-Active Use Rates Hourly Standby Rate USD$4.53 Idling Rate USD$20.50 Rate Element Allocation Element Percentage Value Depreciation(ownership) 55% USD$580.25/mo Overhaul(ownership) 27% USD$284.851mo CFC(ownership) 4% USD$42.20/mo Indirect(ownership) 14% USD$147.70/mo Fuel(operating)@ USD 3.65 74.75% USD$14.301hr Revised Date:1st quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch.. www.equipment6vatch.com All prices shown in US dollars($) Adjustments for 566 in All Saved Models July 2,2024 Deere 245G LC Crawler Mounted Hydraulic Excavators �~ Size Class: 24.5-28.4 mt Weight: NIA Configuration for 245G LC Horsepower 159.0 hp Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$11,295.00 USD$3,165.00 USD$790.00 USD$120.00 USD$33.16 USD$97.34 Adjustments Region(Washington: USD$316.26 USD$88.62 USD$22.12 USD$3.36 102.8%) Model Year(2021:99.94%) (USD$6.76) (USD$1.89) (USD$0.47) (USD$0.07) Adjusted Hourly Ownership - Cost(100%) Hourly Operating Cost(100%6) Total: USD$11,604.50 USD$3,251.73 USD$811.65 USD$123.29 USD$33.16 USD$99.09 Non-Active Use Rates Hourly Standby Rate USD$32.97 Idling Rate USD$76.98 Rate Element Allocation Element Percentage Value Depreciation(ownership) 31% USD$3,501.451mo Overhaul(ownership) 41% USD$4,630.95/mo CFC(ownership) 17% USD$1,920.15/mo Indirect(ownership) 11% USD$1,242.45/mo Fuel(operating)@ USD 3.66 33.32% USD$11.05/hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilty All rights reserved. Page 1 of 1 `• EquipmentWatch_ www.a quipmentwatch.com All prices shown in US dollars($) Adjustments for 512 in All Saved Models July 2,2024 Volvo L110H 4-Wd Articulated Wheel Loaders Size Class: 250-274 hp Weight: / NIA @ @ Configuration for L11OH Horsepower 258.0 hp Operator Protection ROPSIFOPS Power Mode Diesel Blue Book Rates "*FHWA Rate is equal to the monthly ownership cast divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate- Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$10,355.00 USD$2.900.00 USD$725.00 USD$110.00 USD$41.08 USD$99.92 Adjustments Region(Washington: USD$196.74 USD$55.10 USD$13.77 USD$2.09 101.9%) Model Year(2017:99.48%) (USD$54.77) (USD$15.34) (USD$3.83) (USD$0.58) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: USD$10,496.98 USD$2,939.76 USD$734.94 USD$111.51 USD$41.08 USD$100.72 Non-Active Use Rates Hourly Standby Rate USD$41.15 Idling Rate USD$73.53 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$4,142.00/mo Overhaul(ownership) 31% USD$3,210.05/mo CFC(ownership) 18% USD$1,863.90/mo Indirect(ownership) 11% USD$1,139.05/mo Fuel(operating)@ USD 3.66 33.81% USD$13.89/hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Books Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 FA Sheet No.: 45 DAILY REPORT OF FORCE ACCOUNT WORKED KETIT Project Name: Mill Creek176th Avenue Culvert Improve Project No: 20-3028 Item No.: Date: 11/18/2024 Description of Work: Excavation of material for EMJ parking lot.Excavated 24 yards of material. Work by Subcontractor?: no Prime Contractor: ACI Sub-Contractor: LABOR STRAIGHTTIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs OT Rate AMOUNT BRETT VANHOOF 4MAN OP-FOREMAN 5 101.96 $ 509.80 SAM BOGERT OP2 OPERATOR-2 5 96.97 $ 484.85 DYLAN SLATER OP-APP OPERATOR-APP 70 76.05 $ - ANDREW STARKS OP4 OPERATOR-4 91.93 $ - $ $ - SUBTOTAL-LABOR: $ 994.65 LABOR OVERHEAD&PROFIT @ 31% $ 308.34 LABOR TOTAL $ 1,302.99 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs I Hourly Rate Hrs Standby Rate AMOUNT 511 ON-HWYTRUCK 5 25.33 $ 126.65 566 JD 245 EX 5 99.09 $ 495.45 512 LOADER 2 100.72 $ 201.44 534 JD 85 EX $ - 450 Hitachi 50 mini EX 1 29.31 $ 29.31 487 Volvo 145 EX $ - SUBTOTAL-EQUIPMENT $ 852.85 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 179.10 EQUIPMENTTOTAL $ 1,031.95 MATERIALSIS ERVI CESIRENTALS MATERIALS/SERVICES Quantity Units Unit Price DOLLAR AMOUNT SY $ 0.09 $ - Trucking-Tunista 3 Hrs $ 190.00 $ 570.00 LOAD $ - HRS I $ YDS I $ - SUBTOTAL $ 570.00 OVERHEAD&PROFIT @ 21% $ 119.70 TOTAL $ 689.70 Verification of Hours Worked: TOTAL: S 3,024-64 12%MARKUP (for prime when subcontract work) $ - ContradorsRepresentative Jason Eley}"'�'_'�-, Date 1/9/2025 SHEETTOTAL: $ 3,024.64 aJo�r $� art 1/9/2025 Owners Representative Date Pay Estimate Entered: Date: By: ACTIVE ACICONSTRUCTION ADDITIONALWORK AUTHORIZATION-- INC. P.C.l. FOREMAN: i j t PHASE AWA# PAGE# f� : 'v r5 a� j���� CODE: j DATE WORK �� d C U o J /C� OF PERFORMED: � 2o, _ DESCRIPTION OF WORK ) P L }(t.GLV/:�'�1U✓: <,' � �C1 iSf:_ LML'.�C IG C 2 s! ctb cl(_� LABOR CLASS&HOURS; QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN OPERATOR ? -J LABORER TCS FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS LI `--U 1' �u w SRO MATERIALS DELIVERED/USED UNITS TICKET# I SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# 'Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract unless otherwise stipulated Date: /G Authorizing Signature: 6OWNER SIGNS HERE) We agree to furbishlabor and materials-complete in accordance with the above specincanons. at above stated price. Date: Authorizing Signature: i CONTRA TOR Sl NS HER NOTE:This revision becomes earl of,and in conformance with,the existing contract `Y EquipmentWatch_ www.eq uipmentwatch.com All prices shown in US dollars($) Adjustments for 511 in All Saved Models June 27,2024 Miscellaneous 4X215KGVW DSL On-Highway Flathed Trucks Size Class: 14,001-16,000 Ibs Weight: 5214lbs Configuration for 4X215KGVW DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 15000.0 Ibs Power Mode Diesel Blue Book Rates Non-current(i.e.archived)rates:Jan 1,2022-Mar 31,2022 *'FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$1,055.00 USD$295.00 USD$74.00 USD$11.00 USD$19.13 USD$25.12 Adjustments Region(Washington: USD$43.26 USD$12.10 USD$3.03 USD$0.45 104.1%) Model Year(2017:99.4%) (USD$6.62) (USD$1.85) (USD$0.46) (USD$0.07) Adjusted Hourly Ownership - - Cost(100%) Hourly Operating Cost(100%) Total: USD$1,091.63 USD$305.24 USD$7657 USD$11.38 USD$19.13 USD$25.33 Non-Active Use Rates Hourly Standby Rate USD$4.53 Idling Rate USD$20.50 Rate Element Allocation Element Percentage Value Depreciation(ownership) 55% USD$580.25/mo Overhaul(ownership) 27% USD$284.85/mo CFC(ownership) 4% USD$42.201mo Indirect(ownership) 14% USD$147.70/mo Fuel(operating)@ USD 3.65 74.75% USD$14.301hr Revised Date:1st quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in.this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein®2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 l� EquipmentWatch- www.equ ipmentwatch.com All prices shown in US dollars($) Adjustments for 566 in All Saved Models July 2,2024 Deere 245G LC Crawler Mounted Hydraulic Excavators a •l Size Class: 24.5-28.4 mt Weight: NIA Configuration for 245G LC Horsepower 159.0 hp Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cast. Ownership Costs Estimated Operating FHWA Rate- Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$11.295.00 USD$3,165.00 USD$790.00 USD$120.00 USD$33.16 USD$97.34 Adjustments Region(Washington: USD$316.26 USD$88.62 USD$22.12 USD$3.36 102.8%) Model Year(2021:99.94%) (USD$6.76) (USD$1.89) (USD$0.47) (USD$0.07) Adjusted Hourly Ownership - - Cost(100%) Hourly Operating Cos[(S00%) Total: USD$11,604.50 USD$3,251.73 USD$811.65 USD$123.29 USD$33.16 USD$99.09 Non-Active Use Rates Hourly Standby Rate USD$32.97 Idling Rate USD$76.98 Rate Element Allocation Element Percentage Value Depreciation(ownership) 31% USD$3,501.45/mo Overhaul(ownership) 41% USD$4,630.95/mo CFC(ownership) 17% USD$1,920.151mo Indirect(ownership) 11% USD$1,242.45/mo Fuel(operating)@ USD 3.66 33.32% USD$11.051hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) Al material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch_ www.eq uipmentwatch.com All prices shown in US dollars($) 24 Adjustments for 512 in All Saved Models July 2,20— Volvo L110H 4-Wd Articulated Wheel Loaders 1 Size Class: 250-274 hp Weight: NIA Car 60. Configuration for L110H Horsepower 258.0 hp Operator Protection ROPSIFOPS Power Mode Diesel Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$10.355.00 USD$2,900.00 USD$725.00 USD$110.00 USD$41.08 USD$99.92 Adjustments Region(Washington: USD$196.74 USD$55.10 USD$13.77 USD$2.09 101.9%) Model Year(2017:99.48%) (USD$54.77) (USD$15.34) (USD$3.83) (USD$0.58) Adjusted Hourly Ownership - Cost(100%) Hourly Operating Cost(100%) - Total: USD$10,496.98 USD$2,939.76 USD$734.94 USD$1.11.51 USD$41.08 USD$100.72 Non-Active Use Rates Hourly Standby Rate USD$41.15 Idling Rate USD$73.53 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$4,142.00/mo Overhaul(ownership) 31% USD$3,210.05/mo CFC(ownership) 18% USD$1,863.90/ma Indirect(ownership) 11% USD$1,139.05/mo Fuel(operating)@ USD 3.66 33.81% USD$13.891hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 =� EquipmentWatch.. wwrw.eWipmentwW ch.can Ae prices shown in US dollars(S) Adjustments for 450 in All Saved Models June 27,2024 Hitachi ZAXIS SOLL3(disc.2015) Crawler Named Coma=Excavators W size Class 4 4.S-SA mt Werghc IDR116s Co4rfiqur-ahon for zvas 501-3(disc.MS) Horsepower X1 hp Opm-ng Weight 4.9 mt Operator Prommon RODS Power Made Diesel Blue Book Races -FHWA Raze is equal to the mordtly ovwterstxp cos divroed by 176 plus the hourly estimated operaong Cost OM10511 Costs caknowd ppwalling FHWA Raae- Cans Yord'Iy W-dily DaJfr two v lfor H-Wty Res USD 52.54 00 USD S740-00 USD 5185_30 USD S2f100 USO S'it_:6 USD 529.79 Ac*— %xym Wastncigic— USD 342-M _;SD Srsd JSD W-96 .:SD Sa45 W&;t1 Nooet Year,=A 992ot) (L:SD SZL46) LSD S6-01 (USD sIW 1:5D S"o--�1 Aap—Holly Owr Shlp - Cam'100 e) sol►y Oors— Cam l-7orar Iota! USD a Mc tic LEDS745J4 ttSD 31MIL46 UMSia Usfl fLl7L Usfl fn31 Na 4k:bw Ilse RameS Ilmy SMrK.Rme 'JSD 59ffi y;-za-- Cs3 Ftim E*rrent AJlnr2bon t3kmmmt Pacisomw YriIIIIII! OEC 29% _-SC 57'6:.051irc a ye r�a4'arcs a 35% -ISC S92S 75wnc sx7re=;o�s+o: ia%q --SE:S4'6.10rmt: =�l1 4 d cS 1 -s JSD s--6aft Revue:1,me 2rc za-r 2C4 'hese are re^ts ac=.m-ass tar T e +Rer Sys:r-are. u n-ore nett ire:oGOE!& moo[^rate RerCM Rat SN,e Boaa' y+ VMT ate z Rey? c Cane on ati'ifs m+ge,wr-+ve-for color The eouprtterx emesey in Iris repot has bees[rely preparers for Mliloe Raise( rve r - Door. 3rr) .N sacral-e—2-]C3-?Wl 7soa/-7r4y 4a-xyxs-rservr� Poor i s CoNs rRucto`r LLC j��L; IS�A INVOICE Tunista Construction LLC Invoice No 243036-01 4425 S.Orchard St. Tacoma,WA 98456 Date 11/30/2024 253-517-9988 Customer ID: Active Active Construction Inc PO Box 430 Puyallup,WA 98371 Payment Ter-,-5 Due r. lte 24-003 MILL CREEK-(KENT) Due upon receipt 12/10/2024 3 h rs TT-SS-SD RATE 11/18/2024 TX#33305 $190 00 Subtotal Sales Tax @ 0 00% $- TOTAL Make all checks payable to Tunista Construction LLC CONSTR,UCTION LLC Delivery / Tonnage Ticket No. :3 3 3 0 5 Date Pre Try: r Post Tri 4 I L S AIM �' !� AM '... ' �f. Truck#: ' PM Leave Yard: Back to Yard: 253-517-9988 trucking@tcicon.com Trailer#: AM! AM PM PM www.tunistaconstruction.com gown Time: 4425 S Orchard St. Tacoma, WA 98466 Truck Type: Reason: Super Solo T&T _ Onsite Hours: Customer: Side Dump Sol — - Travel Hours: 3 Job Name: d1 Other: Yes Total Da' s: - On the Job Injury. No Job Number: — MATERIAL FROM IN/OLJT' HAULED TO IN/OUT: COST CODE TONS F VA 1 3hrs-8033 - - -- - Aurhorjx Rep.Signature: Driver Signature. -- 1�- x x ecessa Signature of this truck irwoice will be considered your notice of our Uerbntthe to l,tenth lofphelmonthect, if nfollowing date Interest thisibill ng per month will be charged an all post due accounts Charges a y FA Sheet No.: 46 DAILY REPORT OF FORCE ACCOUNT WORKED Ei�T Project Name- Mill Creek/76th Avenue Culvert Improve Project No: 20-3028 Item No.. Date: 11/19/2024 Description of Work: Excavation of material for EMJ parking lot.Excavated 15 yards of material. Work by Subcontractor?: no Prime Contractor: ACI Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs I Hourly Rate Hrs OT Rate AMOUNT BRETT VANHOOF 4MAN OP-FOREMAN 41 101.96 $ 407.84 SAM BOGERT OP2 OPERATOR-2 4 96.97 $ 387.88 DYLAN SLATER OP-APP OPERATOR-APP 70 76.05 $ .ANDREW STARKS OPa OPERATOR-4 4 91.93 $ 367.72 SUBTOTAL-LABOR: $ 1,163.44 LABOR OVERHEAD&PROFIT @ 31% $ 360.67 LABOR TOTAL $ 1,624.11 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Nrs Hourly Rate Hrs Standby Rate AMOUNT 511 ON-HWY TRUCK 41 25.33 $ 101.32 566 JD 245 EX 4 99.09 $ 396.36 512 LOADER 4 100.72 $ 402.88 534 JD 85 EX 71.25 $ - 450 Hitachi 50 mini EX 29.31 $ 487 Volvo 145 EX 121.98 $ SUBTOTAL-EQUIPMENT $ 900.56 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 1B9.12 EQUIPMENT TOTAL 5 1,089.66 MATERIALSIS ERV ICE SIRENTALS MATERIALS I SERVICES Quantity Units Unit Price DOLLAR AMOUNT SY $ 0.09 $Hrs $ LOAD $ HRS $ YDS Is SUBTOTAL $ OVERHEAD&PROFIT @ 21% $ TOTAL $ Verification of Hours Worked: TOTAL: $ 2,613.79 12%MARKUP (for prime when subcontract work) $ Contractors Representative Ja(so/n�E/l9�ey I,_r Date 1/9/2025 SHEET TOTAL: $ 2,613.79 Owners Representative V"'tiO„ "� �,I Date 1/9/2025 Pay Estimate Entered: Date: By: ACTIVE ACI CONSTRUCTION ADDITIONAL WORK AUTHORIZATION INC. A.C.I. FOREMAN: � II ,1 PHASE AWA# PAGE# PROJECT ��Kc L✓G CODE: DATE WORK # 2 fi. PERFORMED:I A-)oJ I i t" Z 02 t i GC%-3 3 OF pp r ) DESCRIPTION OF/WORK 3 i - vv .n �. �fr Z Is�a C G` �IL^rl� � LABOR CLASS&HOURS QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN I - �+ OPERATOR I LI LABORER TCS FLAGGER EQUIP.NO. _ EQUIPMENT DESCRIPTION TOTAL HOURS :� �a U J�� �., ✓.�2 C r r- � �I.� � n `-i S12- L)oiL)o 1L)CAe�Ur Ll MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# *Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: Payment will be made as follows: Above additional work to be perforrned under same conditions as specified in original contract unless otherwise stipulated Date: / �= Authorizing Signature: - OWNER SIGNS HERE We agree to furrfish labor and materials-complete in accordance with the above spegifrcatfgag,at above stated price. Date: 11 - 1 q- 2 L-1 Authorizing Si nature: I ONTRACT R i NS HERE NOTE:This revision becomes part of,and in conformance with,the existing contract u EquipmentWatch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 511 in All Saved Models June 27,2024 Miscellaneous 4X215KGVW DSL On-Highway Flatbed Trucks Size Class: 14,001-16,000 Ibs Weight: 5214lbs Configuration for 4X215KGVW DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 15000.0 Ibs Power Mode Diesel Blue Book Rates Non-current(i.e.archived)rates:Jan 1,2022-Mar 31,2022 **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly. ±Hourly Hourly Published Rates USD$1,055.00 USD$295.00 USD$74.00 USD$11.00 USD$19.13 USD$25.12 Adjustments Region(Washington: USD$43.26 USD$12.10 USD$3.03 USD$0.45 104.10A) Model Year(2017:99.4%) (USD$6.62) (USD$1.85) (USD$0.46) (USD$0.07) Adjusted Hourly Ownership - - Cost(100%) Hourly Operating Cost(100%) Total: USD$1,091.63 USD$305.24 USD$76.57 USD$11.38 USD$19.13 USD$25.33 Non-Active Use Rates Hourly Standby Rate USD$4.53 Idling Rate USD$20.50 Rate Element Allocation Element Percentage Value Depreciation(ownership) 55% USD$580.25/mo Overhaul(ownership) 27% USD$284.851mo CFC(ownership) 4% USD$42.20/mo Indirect(ownership) 14% USD$147.701mo Fuel(operating)@ USD 3.65 74.75% USD$14.301hr Revised Date:1st quarter 2022 These are the most accurate rates fo'r the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch,. www.equipmentAfatch.com All prices shown in US dollars($) Adjustments for 566 in All Saved Models July 2,2024 Deere 245G LC Crawler Mounted Hydraulic Excavators Size Class: 24.5-28.4mt Weight: NIA Configuration for 245G LC Horsepower 159.0 hp Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$11.295.00 USD$3,165.00 USD$790.00 USD$120.00 US,D$33.16 USD$97.34 Adjustments Region(Washington: USD$316.26 USD$88.62 USD$22.12 USD$3.36 102.8%) Model Year(2021:99.94%) (USD$6.76) (USD$1.89) (USD$0.47) (USD$0.07) Adjusted Hourly Ownership - cost(100%) Hourly Operating Cost(100%) Total: USD$11,604.50 USD$3,251.73 USD$811.65 USD$123.29 USD$33.16 USD$99.09 Non-Active Use Rates Hourly Standby Rate USD$32.97 Idling Rate USD$76.98 Rate Element Allocation Element Percentage Value Depreciation(ownership) 31% USD$3,501.45/mo Overhaul(ownership) 41% USD$4,630.95/mo CFC(ownership) 17% USD$1,920.15/mo Indirect(ownership) 11% USD$1,242.45/mo Fuel(operating)@ USD 3.66 33.32% USD$11.05/hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein®2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 512 in All Saved Models July 2,2024 Volvo L110H 4-Wd Articulated Wheel Loaders 1 Size Class: 250-274 hp ��• Y Weight: NIA Configuration for L110H Horsepower 258.0 hp Operator Protection ROPSIFOPS Power Mode Diesel Blue Book Rates '*FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly •Hourly Hourly Published Rates USD$10.355.00 USD$2.900.00 USD$725.00 USD$110.00 USD$41.08 USD$99.92 Adjustments Region(Washington: USD$196.74 USD$55.10 USD$13.77 USD$2.09 101.9%) Model Year(2017:99.480A) (USD$54.77) (USD$15.34) (USD$3.83) (USD$0.58) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(1000h) Total: USD$10,496.98 USD$2,939.76 USD$734.94 USD$7]1.51 USD$41.08 USD$100.72 Non-Active Use Rates Hourly Standby Rate USD$41.15 Idling Rate USD$73.53 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$4,142.00/mo Overhaul(ownership) 31% USD$3,210.05/mo CFC(ownership) 18% USD$1,863.90/mo Indirect(ownership) 11% USD$1,139.05/mo Fuel(operating)@ USD 3.66 33.81% USD$13.891hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information- The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 FA Sheet No.: 49 DAILY REPORT OF FORCE ACCOUNT WORKED �KFE Project Name: Mill Creek/76th Avenue Culvert Improve Project No: 20-3028 Item No.: Date: 11/22/2024 Description of Work: Excavation of native in front of Saia's office for sidewalk sub grade. Work by Subcontractor?: no Prime Contractor: ACI Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs I Hourly Rate Hrs OT Rate AMOUNT BRETT VANHOOF 4MAN OP-FOREMAN 41 101.96 $ 407.84 SAM BOGERT OP2 OPERATOR-2 4 96.97 $ 387.88 DYLAN SLATER OP-APP OPERATOR-APP 70 76.05 $ - .ANDREW STARKS OP4 OPERATOR-4 2 91.93 $ 183.86 $ - $SUBTOTAL-LABOR: $ 979.58 LABOR OVERHEAD&PROFIT @ 31% $ 303.67 LABOR TOTAL $ 1,283.25 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs Hourly Rate Hrs Standby Rate AMOUNT 511 ON-HWY TRUCK 4 25.33 $ 101.32 512 LOADER 4 100.72 $ 402.88 534 JD 85 EX 4 71.25 $ 285.00 $ - SUBTOTAL-EQUIPMENT $ 789.20 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 165.73 EQUIPMENTTOTAL S 954.93 MATERIALS/SERVICES/RENTALS MATERIALS/SERVICES Quantity Units I Unit Price DOLLAR AMOUNT SY $ - Hrs $ - LOAD $ - HRS $ YDS Is SUBTOTAL $ - OVERHEAD&PROFIT @ 21% $ TOTAL $ - Verification of Hours Worked: TOTAL: $ 2,238.18 12%MARKUP (for prime when subcontract work) $ - Contractors Representative Jason Elrey/p. Date 1/9/2025 SHEET tOTAL: $ 2,238.18 Owners Representative V"'^��'( "� �"� late1/9/2025 Pay Estimate Entered: Date: By: ACTIVE ACICONSTRUCTION ADDITIONAL WORK AUTHORIZAT10N INC. A.C.I. FOREMAN: � ) PHASE AWA# PAGE# PROJECT � tL L)A"14 vv t CODE: DATE WORK # G � '(Jc✓ - PERFORMED: ��"� �? �� 2��' 9cam.-`�� � OF DESCRIPTION OF WORK �/ L X L Gi �.t 4 ,G� 0 i vl Gk 1 t,LJ.C- Wo,A A L r� e� ! � �'1 �/O✓� 't' e� T J ea i�, L� C 4 ; e C_ LABOR CLASS& HOURS QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN OPERATOR LABORER i - - TGS FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS .5 ��� ,Jf✓n Jstrc .�.� a•�. W f MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: $ Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract unless otherwise stipulated Date: Authorizing Signature: NER 96NS HERE We agree to furhish labor and materials-complete in accordance with the above specifioations, at.0ove stated price. Date: It- - Authorizing Signature: (CONTRACTOR I N HERE NOTE:This revision becomes part of,and in conformance with,the existing contract EquipmentWatch.. www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 511 in All Saved Models June 27,2024 Miscellaneous 4X215KGVW DSL On-Highway Flatbed Trucks Size Class: 14,001-16,000 Ibs 4L Weight: 52141bS Af�*_ Configuration for 4X215KGVW DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 15000.0 lbs Power Mode Diesel Blue Book Rates Non-current(i.e.archived)rates:Jan 1,2022-Mar 31,2022 **FHWA Rate is equal to the monthly ownership cast divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate' Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$1,055.00 USD$295.00 USD$74.00 USD$11.00 USD$19.13 USD$25.12 Adjustments Region(Washington: USD$43.26 USD$12.10 USD$3.D3 USD$0.45 104.10/a) Model Year(2017:99.4%) (USD$6.62) (USD$1.85) (USD$0.46) (USD$0.07) Adjusted Hourly Ownership - - Cost(100%) Hourly Operating Cost(100%) - Total: USD$1,09L63 USD$305.24 USD$76A7 USD$11.38 USD$19.13 USD$25.33 Non-Active Use Rates Hourly Standby Rate USD$4.53 Idling Rate USD$20.50 Rate Element Allocation Element Percentage Value Depreciation(ownership) 55% USD$580.25/mo Overhaul(ownership) 27% USD$284.85/mo CFC(ownership) 4% USD$42.201mo Indirect(ownership) 14% USD$147.70/ma Fuel(operating)@ USD 3.65 74.75%6 USD$14.30/hr Revised Date:1st quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in,this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) Al material herein @ 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 ``` EquipmentWatch- www.equipmentwatch.com All prices shown in US dollars($) 024 Adjustments for 512 in All Saved Models July 2,2— Volvo L110H 4-Wd Articulated Wheel Loaders Size Class: 250-274 hp Weight: r.hxy`=f1 NIA �:J -rN -..� Configuration for L110H Horsepower 258.0 hp Operator Protection ROPSIFOPS Power Mode Diesel Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$10.355.00 USD$2,900.00 USD$725.00 USD$110.00 USD$41.08 USD$99.92 Adjustments Region(Washington: USD$196.74 USD$55.10 USD$13.77 USD$2.09 101.9%) Model Year(2017:99.48%) (USD$54.77) (USD$15.34) (USD$3.83) (USD$0.58) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) - Total: USD$10,496.98 USD$2,939.76 USD$734.94 USD$111.51 USD$41.08 USD$100.72 Non-Active Use Rates Hourly Standby Rate USD$41.15 Idling Rate USD$73.53 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$4,142.00/mo Overhaul(ownership) 31% USD$3,210.05/mo CFC(ownership) 18% USD$1,863.90/mo Indirect(ownership) 11% USD$1,139.05/mo Fuel(operating)@ USD 3.66 33.81% USD$13.89/hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch_ www.eq uipment6vatch.com All prices shown in US dollars($) Adjustments for 534 in All Saved Models May 13,2024 Deere 85G Crawler Mounted Hydraulic Excavators Size Class: 8.5-10.4 mt Weight: NIA Configuration for 85G Horsepower 57.0 hp Operating Weight 19244.0 Ibs Power Mode Diesel Blue Book Rates "*FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$8,460.00 USD$2,370.00 USD$595.00 USD$89.00 USD$21.89 USD$69.96 Adjustments Region(Washington: USD$236.88 USD$66.36 USD$16.66 USD$2.49 102.8%) Model Year(2019:99.9%) (USD$8.78) (USD$2.46) (USD$0.62) (USD$0.09) Adjusted Hourly Ownership Cost(1000h) Hourly Operating Cost(100%) Total: USD$8,688.10 USD$2,433.90 USD$611.04 USD$91.40 USD$21.89 USD$71.25 Non-Active Use Rates Hourly Standby Rate USD$30.11 Idling Rate USD$53.72 Rate Element Allocation Element Percentage Value Depreciation(ownership) 33% USD$2,791.80/mo Overhaul(ownership) 39% USD$3,299.40/mo CFC(ownership) 17% USD$1,436.20/mo Indirect(ownership) 11% USD$930.60/mo Fuel(operating)@ USD 4.03 19.92% USD$4.36/hr Revised Date:2nd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein®2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 FA Sheet No.. 52 DAILY REPORT OF FORCE ACCOUNT WORKED �- T Project Name: Mill Creek/76th Avenue Culvert Improve Project No: 20-3028 Item No. Date: 11/25/2024 Description of Work: Removed existing material material after asphalt removal in front of EMJ's front door Work by Subcontractor?: no Prime Contractor: ACI Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs OT Rate AMOUNT BRETT VANHOOF 4MAN OP-FOREMAN 1 101.96 $ 101.96 SAM BOGERT OP2 OPERATOR-2 1 96.97 $ 96.97 DYLAN SLATER OP-APP OPERATOR-APP 70 76.05 $ - ANDREW STARKS OP4 -OPERATOR-4 1 91.93 Is 91.93 $ s SUBTOTAL-LABOR: $ 290.86 LABOR OVERHEAD&PROFIT @ 31% $ 90.17 LABOR TOTAL $ 381.03 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs I Hourly Rate Hrs Standby Rate AMOUNT 511 ON-HWYTRUCK 1 25.33 $ 25.33 s - 512 LOADER 1 100.72 s 100.72 $ - 450 Hitachi 50 mini EX 1 29.311 $ 29.31 SUBTOTAL-EQUIPMENT $ 155.36 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 32.63 EQUIPMENTTOTAL $ 187.99 MATERIALS/SERVICESIRENTALS MATERIALS I SERVICES Quantity Units Unit Price DOLLAR AMOUNT SY $ - Hrs $ - LOAD $ HRS I $ YDS I $ SUBTOTAL $ OVERHEAD&PROFIT @ 21% $ - TOTAL $ Verification of Hours Worked: TOTAL: 5 569.02 12%MARKUP (for prime when subcontract work) $ - ConVador's Representative Jason Eley o =-- ;.- Date 1/9/2025 SHEET TOTAL: $ 569.02 �~ �� aN� Owner ,ajoi Owner's Representative Date 1/9/2025 Pay Estimate Entered! Date: By: ACTIVE ACICONSTRUCTION ADDITIONAL WORK AUTHOR2ATiON INC. A.C.I. FOREMAN: PHASE AWA# PAGE# PROJECT IJ r L Ll�"1 I100 c CODE: L -I- UUj PERFORMED:DATE WORK 7 S i" 2 o 2 L( d''93 3 OF DESCRIPTION OF WORK - 77 1 f + 1 r[ � v'n t7 J C fi` �Y i -. � , (, !r�✓1 i.c';' [r ; Gl iT Gc"C 7-L�- f- )S�rl ( j- r= �� U:J C� I o U r LABOR CLASS& HOURS QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN t - OPERATOR LABORER t TCS FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS 17' cc �r�a �6L 11 12 Uzly Icc�,�-Lr MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: $ Payment will be made as follows: Above additional work to be per Formed under same conditions as specified in original contract unless otherwise stipulated Date: A Authorizing Signature: -- i OWNER.'SIGNS HERE1 We agree to furnish labor and materials-complete in accordance with the above specificatlons,-at-mbove stated price. Date: I f- 2 5- 21-4 Authorizing Signature: ONTRACTOR SIGNS HERE NOTE:This revision becomes part of,and in conformance with,the existing contract EquipmentWatch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 511 in All Saved Models June 27,2024 Miscellaneous 4X215KGVW DSL On-Highway Flatbed Trucks Size Class: 14,001-16,000 Ibs Weight: 5214lbs Configuration for 4X215KGVW DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 15000.0 Ibs Power Mode Diesel Blue Book Rates Non-current(i.e.archived)rates:Jan 1,2022-Mar 31,2022 "FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$1,055.00 USD$295.00 USD$74.00 USD$11.00 USD$19.13 USD$25.12 Adjustments Region(Washington: USD$43.26 USD$12.10 USD$3.03 USD$0.45 104.1%) Model Year(2017:99.4%) (USD$6.62) (USD$1.85) (USD$0.46) (USD$0.07) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: USD$1,091.63 USD$305.24 USD$76.57 USD$iL38 USD$19.13 USD$25.33 Non-Active Use Rates Hourly USD$4.53 Standby Rate USD$20.50 Idling Rate Rate Element Allocation Element Percentage Value Depreciation(ownership) 55% USD$580.25/mo Overhaul(ownership) 27% USD$284.85/mo CFC(ownership) 401. USD$42.20/mo % USD$147.70/mo Indirect(ownership) 14 USD$14.30/hr Fuel(operating)@ USD 3.65 74.75% Revised Date:1st quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch.. www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 512 in All Saved Models July 2,2024 Volvo L110H 4-Wd Articulated Wheel Loaders Size Class: Aol 1 250-274 hp Weight: -�ONIA Configuration for L11OH Horsepower 258.0 hp Operator Protection ROPSIFOPS Power Mode Diesel Blue Book Rates '*FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$10,355.00 USD$2,900.00 USD$725.00 USD$110.00 LSD$41.08 USD$99.92 Adjustments Region(Washington: USD$196.74 USD$55.10 USD$13.77 USD$2.09 101.9%) Model Year(2017:99.48%) (USD$54.77) (USD$15.34) (USD$3.83) (USD$0.58) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: USD$10,496.98 USD$2,939.76 USD$734.94 USD$131.51 USD$41.08 USD$100.72 Non-Active Use Rates Hourly Standby Rate USD$41.15 Idling Rate USD$73.53 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$4,142.00/mo USD$3,210.05/mo Overhaul(ownership) 31% USD$1,863.90/mo CFC(ownership) 18% Indirect(ownership) 11% USD$1,139.05/mo Fuel(operating)@ USD 3.66 33.81% USD$13.89/hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) Al material herein©2003-2024 Randall-Reilly All rights reserved. Pagel oil EquipmentWatch_ www.eq uipmentwatch.com All prices shown in US dollars($) Adjustments for 450 in All Saved Models June 27,2024 Hitachi ZAXIS 50U-3(disc.2015) t}� Crawler Mounted Compact Excavators Jlu Size Class: 4.5-5.4 mt Weight: ' : 10811lbs Configuration for ZAXIS 50U-3(disc.2015) Horsepower 38.1 hp Operating Weight 4.9 mt Operator Protection ROPS Power Mode Diesel Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$2.645.00 USD$740.00 USD$185.00 USD$28.00 USD$14.16 USD$29.19 Adjustments Region(Washington: USD$42.32 USD$11.84 USD$2.96 USD$0.45 101.6%) Model Year(2014:99.2%) (USD$21.46) (USD$6.00) (USD$1.50) (USD$0.23) Adjusted Hourly Ownership - Cost(100%) Hourly Operating Cost(100%) Total: USD$2,665.86 USD S745.84 USD$186.46 USD$28.22 USD$14.16 USD$29.31 Non-Active Use Rates Hourly Standby Rate USD$9.85 Idling Rate USD$20.83 Rate Element Allocation Element Percentage Value Depreciation(ownership) 29% USD$767.051mo Overhaul(ownership) 35% USD$925.75/mo CFC(ownership) 18% USD$476.101mo Indirect(ownership) 18% USD$476.10/mo Fuel(operating)@ USD 4.03 40.11% USD$5.681hr Revised Date:2nd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein 9 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 FA Sheet No.: 64 DAILY REPORT OF FORCE ACCOUNT WORKED Project Name: Mill Creek/76th Avenue Culvert Improve Project No: 20-3028 Item No.: Date: 12/9-13/2024 Description of Work: Roadway excavation from Saia.Export Roadway ex.From Saia.Export unsuitable material from Saia and place fabric and csbc and compact. Work by Subcontractor?: no Prime Contractor: ACI Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs OT Rate AMOUNT BRETT VANHOOF 4MAN OP-FOREMAN 14 101 96 $ 1.427 44 SAM BOGERT OP2 OPERATOR-2 19 96.97 $ 1,84243 JOSH MCCUTCHEN OPIAAA OPERATOR-IAAA 20 1009. $ 2,01800 ANDREW STARKS OP4 OPERATOR-4 19 91.931 $ 1,746.67 $ SUBTOTAL-LABOR: $ 7,034.54 LABOR OVERHEAD&PROFIT @ 31% $ 2,180.71 LABOR TOTAL $ 9,215.25 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs I Hourly Rate Hrs Standby Rate AMOUNT 511 ON-HWY TRUCK 201 25,33 $ 506.60 566 JD 245 EX 91 99.09 $ 891.81 512 LOADER 101 100.72 $ 1,007.20 263 5 yd Dump Truck 20 37.80 $ 756.00 487 Volvo 145EX 14 121.98 $ 1,707,72 651/562 DIESEL PLATE COMPACTOR 7 23.93 $ 167.51 490 dynapac roller 1 6722 $ 67.22 SUBTOTAL-EQUIPMENT $ 5,104.06 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 1,071.85 EQUIPMENT TOTAL $ 6,175.91 MATERIALS/SERVICES/RENTALS MATERIALS/SERVICES Quantity Units Unit Price DOLLAR AMOUNT TUNISTA TRUCKING 375 Hrs $ 190.00 $ 7.125.00 TUNISTA TRUCKING-OT 5 HRS $ 205.00 $ 1,025.00 FRANKLIN RIDGE-DUMP FEE 18 LOAD $ 200.00 $ 3,600.00 ACF WEST-FABRIC 1 ROLL $ 360.00 $ 360.00 FRANKLIN RIDGE DUMP FEE WET 2 LOADS $ 340,00 $ 680.00 SUBTOTAL $ 12,790.00 OVERHEAD&PROFIT @ 21% $ 2,685 90 TOTAL $ 15,475.90 Verification of Hours Worked: TOTAL: $ 30.867.06 12%MARKUP (for prime when subcontract work) $ Jason Eley Contractor's Representative Date 2/25/2025 SHEETTOTAL: $ 30 867.06 y OwnetsRepresentatrve rr od �Ny Date2/25/2025 Pay Estimate Entered: Date: by: ACTIVE ACICONSTRUCTION ADDITIONALWORK AUTHORIZATION INC. PROJECT FOREMAN. 13r�4 � t� � l��s^ CODE AWA#PHASE PAGE# DATE W # 2 Ll-(-)U PE FORMED: C a 1: 2 O 2 OF _ DESCRIPTION OF WORK 1 %�L Gl tiJ�'�-C � 'Jt+��•iR� v^-'� C.l �t f+�i� T 't7 � i J�( t C.!n�� �CJl T �G GL�,�G\ P sn �;G� �, 1 �r r A v=y ro4 , Too 4� �; z` o fCn, { Forr CKI3e) r 0- yrJ5 LABOR CLASS& HOURS CITY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN ! _ I OPERATOR 2 — -7 LABORER ! TCS FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS 1Jkn -ccrL 2L'5 < -% i Z V4)Iv6 2 MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# *Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: Payment will be made as follows: Above additional wor to be performed under same conditions as specified in original contract unless otherwise stipulated Date: / 2 // Authorizing Signature: OWNER SIGNS HERE - We agree to furnish labor and materials-complete in accordance with thq�above spfc ecitrons,at above stated price. Date: 2 ` 2 cJ AuthorizingSi nature: � LQPNTRArTon SIGNS 14ERM NOTE:This revision becomes part of,and in conformance with,the existing contract ACTIVE ACICONSTRUCTION ADDITIONAL WORK AUTHORIZATION INC. A.C.I. FOREMAN: ] PHASE AWA# PAGE# PROJECT 3r, fi L)4"l oa CODE: -12 L DATE WORK Z # I "UG PERFORMED: ��� �j k 2�7 cs Z0 3 J OF } } DESCRIPTION OF WORK C[.�:-�4 c- E'1G 1 e�c- vq ei �c rI u f or _.` ,5A ek tar R.U e--J r c]rtck LABOR CLASS&HOURS OTY STRAIGHT I OVERTIME DOUBLE TOTAL HOURS FOREMAN - 61 OPERATOR LABORER 1 S TCS FLAGG ER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS a(I J-i" rctJ _C�_ rf LA c/` 6 Se -SOLD L)c,r, ZIV S cx .�l2 UolLad lo�:LL.r 6 37, MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: $ Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract unless otherwise stipulated Date: / 7 ? Authorizing Signature: OWNERS ERE We agree to furnish labor and materials-complete in accordance with the above specifi ,at above stated price. Date: ( 2 - -2 Authorizing Signature: ftONTRACTOR SIGNS HERE NOTE:This revision becomes part of,and in conformance with,the existing contract ACTIVE ACICONSTRUCTION ADDITIONAL WORK AUTHORIZATION INC. A.C.I. FOREMAN: r PHASE AWA# PAGE# PROJECT �?t C- 'F - GI N �u i CODE: # DATE WORK �'} c f L-A �� OF `! -= ��3 PERFORMED: �JC L l _ DESCRIPTION OF WORKJ n iJ 4- r o cA A i LABOR CLASS& HOURS QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN OPERATOR _ LABORER TCS FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS MATERIALS DELNERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# d i r. Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: $ Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract unless otherwise stipulated Date: Authorizing Signature: "-,R SIGNS HERE We agree to furnish labor and materials-complete in accordance with the above sp ific tinrrs at atiove'siaTEaprice, Date: - - -2 t Authorizing Signature: Nt NTRA TOR SIGNS HERE NOTE:This revision becomes part of,and in conformance with,the existing contract ACTIVE ACICONSTRUCTION ADDITIONAIMORK AUTHORIZATIO INC. A.C.I. FOREMAN 1 / PHASE PAGE# PROJECT f e VG,�e F fool CODE: AWA# DATE WORK t n I# 2,�- t�0 PERFORMED: 'jC I Z z �% OF `_ }} DESCRIPTION OF WORK t J I L X e G J,!,+ C?[. ✓a M EA T t r 1 G. l Ca to A e,6(C a'ln Ca T C J 1 J [71• [� JJS 6r1(. ,nc, r�ca 4 � L)� crL � k- ( a i� J�.� � a.�i � CirECl� Lam( :rL l)C fLa^az]tre A , 50 4c.,Tk� � "t•Uc)T V1t)1C G �'�E-ilCr, ci �'lf_V� Ic CC l� rUGc� Ll, C_ G✓kc-X I[wLceA CS(Sc ov--N -� ccE r--- 6 C— LABOR CLASS&HOURS CITY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN OPERATOR '� I LABORER I i TCS I I FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS `� 57 Vol u� ICI c ,c J ( 2 V,)la- ILDe-�A,r 5 ,n a ar r t MATERIALS DELIVERED/USED . UNITS TICKET# I r.•I! 0 faG►'r— SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: $ Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract unless otherwise stipulated Date: Authorizing Signature: OWNER SIGNS ERE We agree to furnish labor and materials-complete in accordance with the above s e6fications.at above stated price. Date: 2 - I AuthorizingSi nature: 13 CONTRACTOR SIGNS HERE NOTE:This revision becomes part of,and in conformance with,the existing contract ACTIVE ACICONSTRUCTION ADDITIONAL- WORK AUTHORIZATION INC. A.C.I. FOREMAN: �� y` PHASE AWA# PAGE# PROJECT / i eA vj t ac € CODE: DATE WORK .9 2 LI- s P OF CC a PERFORMED: O c L !-� Z 0 q Y 6�3 _ - - - DESCRIPTION OF WORK txzejeA4 C C 45 i A v-%SLA. csS�G VnzL4C " e" LABOR CLASS &HOURS QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN OPERATOR LABORER TCS FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS _5_0prf1 c.v�'4c ru41t �� li27 O A L., ., i c x C� ,2/ G � .S r �c.,r•, ��,�i L II � n aJ i a!' C f'�I r, MATERIALS DELIVEREDWSED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: $ Payment will be made as follows: Above additional war to be performed under same conditions as specified in original contract unless othe stipulated Date: z T r4, Z Authorizing Signature: SIGNS HERE We agree to furnish labor and materials-complete in accordance with the-above specifi ionC at above stated price. Date: 1 2 - 1 6 - Z '-1 Authorizing Signature: (ZONTRAOTOR SIGNS ERE NOTE:This revision becomes par.l of,and in conformance with,the:ezisting contract EquipmentWatch_ www.eq uipmentwatch.com All prices shown in US dollars($j Adjustments for 511 in All Saved Models June 27,2024 Miscellaneous 4X215KGVW DSL On-Highway Flatbed Trucks Size Class: 14,001.16,000 Ibs Weight: 5214lbs Configuration for 4X215KGVW DSL Axle Configuration 4X2 Horsepower 2000. Maximum Gross Vehicle Weight 15000.0 lbs Power Mode Diesel Blue Book Rates Non-current(i.e.archived)rates:Jan 1,2022-Mar 31,2022 *"FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estlmafed Operating FHWA Rate" Casts Monthly Weeldy Daily Hourly Hourly Hourly Published Rates USD$1,055.00 USD$295.00 USD$74.00 USD$11,60. USD$19.13 USD$25.12 Adjustments Region(Washington: USD$43.26 USD$12.10 USD$3.03 USA S0.45 104.1%) Model Year(2017:99.4%) (USD$6.62) (USD$1.85) (USD$0.46) NSD$0.07) Adjusted Hourly Ownership - Cost(100%) Hourly Operating Cost(100%) - Total: USD$1,09L63 USD$305.24 USD S76.57 USD$11.38 USD$19.13 USD$25.33 Non-Active Use Rates Hourly Standby Rate USD$4.53 Idling Rate USD$20.50 Rate Element Allocation t Element Percentage Value Depreciation(ownership) 55% USD$580.25/mo Overhaul(ownership) 27% USD$284.85/mo CFC(ownership) 4% USD$42.201mo Indirect(ownership) 14% USD$147.70/mo Fuel(operating)@ USD 3.65 74.75% USD$14,30/hr Revised Date:1st quarter 2022 These are the most accurate rates for the retested Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein C 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentMtch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 566 in All Saved Models July 2,2024 Deere 245G LC Crawler Mounted Hydraulic Excavators _ Size Class: 24.5-28.4mt Weight: NIA Configuration for 245G LC Horsepower 159.0 hp Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$11,295.00 USD$3.165.00 USD$790.00 USD$120.00 USO 533.16 USD$97.34 Adjustments Region(Washington: USD$316.26 USD$88.62 USD$22.12 USD$3.36 102.8%) ci Model Year(2021:99.94%) (USD$6.76) (USD$1.89) (USD$0.47) (USD SU.(}71 Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) - Total: USD$11,604.50 USD$3,251.73 USD$811.65 uS0$123.29 USD 533.16 USD$99.09 Non-Active Use Rates Hourly Standby Rate USD$32.97 Idling Rate USD$76.98 Rate Element Allocation t _ Element Percentage Value Depreciation(ownership) 31% USD$3,501.45/mo Overhaul(ownership) 41% USD$4,630.95/mo CFC(ownership) 17% USD$1,920.151mo Indirect(ownership) 11% USD$1,242.45/mo Fuel(operating)@ USD 3.66 33.32% USD$11.05/hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide an our Help page for more information. The equipment represented in[his report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) Alt, All material herein C 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 512 in All Saved Models July 2,2024 Volvo L110H 4-Wd Articulated Wheel Loaders Size Class: 250-274 hp . Weight: 60 �i NIA Configuration for L110H Horsepower 258.0 hp Operator Protection ROPSIFOPS Power Mode Diesel Blue Book Rates **FHWA Rate is equal to the monthly ownership cast divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" COSLS Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$10,355.00 USD$2,900.00 USD$725.00 USD$110.00 _� USD$41.08 USD$99.92 Adjustments Region(Washington: USD$196.74 USD$55.10 USD$13.77 USD$2.09 101.9%) Model Year(2017:99.48%) (USD$54.77) (USD$15.34) (USD$3.83) (U.SD$0,58) Adjusted Hourly Ownership Cost(100%) '+lw Hourly Operating Cost(100%) Total: USD$10,496.98 USD$2,939.76 USD$734.94 Uso$111-51 USD$41.09 USD$100.72 Non-Active Use Rates Hourly Standby Rate USD$41.15 Idling Rate USD$73.53 Rate Element Allocation Element Percentage Value Depreciation(ownership) + 40% USD$4,142.00/mo Overhaul(ownership) 31% USD$3,210.05/mo CFC(ownership) 18% USD$1,863.90/mo Indirect(ownership) 11% USD$1,139.051mo Fuel(operating)@ USD 3.66 33.81% USD$13.89/hr Revised Date:3rd quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented:in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) Al material herein 0 2003-2024 Rand0-Reilly All rights reserved. Page 1 of 1 EquipmentWatch- www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 263 in All Saved Models December 10,2024 Miscellaneous 4X2 6YD DSL On-Highway Rear Dumps Size Class: 19,501-26,000 Ibs Weight: 8404 Ibs Configuration for 4X2 6YD DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 25000.0 Ibs Power Mode Diesel Struck Capacity 5.0-6.0 cu yd Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate' Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$2,165.00 USD$605.00 USD$150.00 USD$23.00 USD$28.20 USD$40.50 Adjustments Region(Tacoma, USD$45.47 USD$12.70 USD$3.15 USD$0.48 Washington: 102.1%) Model Year(2000:76.42%) (USD$521.14) (USD$145.63) (USD$36.11) (USD$5.54) Adjusted Hourly Ownership - Cost(100%) Hourly Operating Cost(100%) - Total: USD$1,689.33 USD$472.07 USD$117.b4 USD$17.95 USD$28.20 USD$37.80 Non-Active Use Rates Hourly Standby Rate USD$6.77 Idling Rate USD$30.05 Rate Element Allocation 1 Element * Percentage Value Depreciation(ownership) 49.13% USD$1,063.66/mo Overhaul(ownership) 29.45% USD$637.58/mo CFC(ownership) 10.58% USD$229.00/mo Indirect(ownership) 10.84% USD$234.77/mo Fuel(operating)@ USD 3.65 72.52% USD$20.45/hr Revised Date:4th quarter 2024 eA These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in.this report has been exclusively prepared for(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch.- www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 487 in All Saved Models June 27,2024 Volvo ECR145E Crawler Mounted Hydraulic Excavators Size Class: 12.5-14.4 mt Weight: NIA Configuration for ECR145E Horsepower 119.0 hp Blue Book Rates Non-current(i.e.archived)rates:Apr 1,2022-Jun 30,2022 FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$12.470.00 USD$3,490.00 USD$875.00 USD$130.00 USD$47.52 USD$118.37 Adjustments Region(Washington: USD$660.91 USD$184.97 USD$46.38 USD$6A9 105.3%) Model Year(2016:99.8%) (USD$26.63) (USD$7.45) (USD$1.87) (USD$0.29) Adjusted Hourly Ownership - - Cost(100%) Hourly Operating Cost(100%) - Total: USD$13,104.28 USD$3,667.52 USD$919.51 USD$136.61 USD$47.52 USD$121.98 Non-Active Use Rates Hourly Standby Rate USD$41.70 Idling Rate + USD$85.80 Rate Element Allocation �f ) Element Percentage Value Depreciation(ownership) 39% USD$4,863.30/mo Overhaul(ownership) 44% USD$5,486.80/mo CFC(ownership) 5% USD$623.50/mo Indirect(ownership) 12% USD$1,496.40/mo Fuel(operating)@ USD 5.13 23.86% USD$11.34/hr Revised Date:2nd quarter 2022 ti These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Books Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) Al material herein©2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch- www.eq uipmentwatch.com All prices shown in US dollars($) Adjustments for 562 in All Saved Models _ December 17,2024 Miscellaneous DIESEL 251-500 KG Hand Held Vibratory Plate Compactors Size Class: 553-1103 Ibs II - Weight: NIA Configuration for DIESEL 251-500 KG Horsepower 9.5 hp Plate Width 24.6 in Pounds Per Blow 6000 Power Mode Diesel Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$2,545.00 USD$715.00 USD$180.00 USD$27.00 USD$9.61 USD$24.07 Adjustments Region(Washington: (USD$20.36) (USD$5.72) (USD$1.44) (USD$0.22) 99.2%) Model Year(2019:99.8%) (USD$5.10) (USD$1.43) (USD$0.36) (USD$0.05) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) - Total: USD$2,519.54 USD$707.85 USD$178.20 USD$26.73 USD$9.61 USD$23.93 Non-Active Use Rates ee Hourly ;QN,Standby Rate USD$8.28 Idling Rate USD$16.14 Rate Element Allocation a Element Percentage Value Depreciation(ownership) 34.24% USD$871.49/mo Overhaul(ownership) 1 42.15% USD$1,072.59/mo CFC(ownership) 9.65% USD$245.60/mo Indirect(ownership) 13.96% USD$355.31/mo Fuel(operating)@ USD 3.65 18.94% USD$1.82/hr Revised Date:4th quarter 2024 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for(mikero@activeconstruction.com) All material herein 9 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 490 in All Saved Models February 24,2025 Dynapac CA3500D(disc.2013) Single Drum Vibratory Compactors Size Class: ]1.5-14.4mt Weight: . NIA �r Configuration for CA35O0D(disc.2013) Drum Type Smooth Drum Width 84.0 in Horsepower 160.0 hp Power Made Diesel Blue Book Rates "*FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cast. Ownership Costs Estimated Operating FHWA Rate- Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$4,945.00 USD$1,385.00 USD$345.00 USD$52.00 USD$38.22 USD$66.32 Adjustments Region(Washington: USD$158.24 USD$44.32 USD$11.04 USD$1.66 103.2%) Model Year(2013:1000%) - - - - Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100-A) Total: USD$5,103.24 USD$1,429.32 USD$356.04 USD$53.66 USD$38.22 USD$67.22 Non-Active Use Rates Hourly Standby Rate USD$21.92 Idling Rate USD$43.73 Rate Element Allocation Element Percentage Value Depreciation(ownership) 45.62% USD$2,255.72/mo Overhaul(ownership) 24.39% USD$1,206.26/mo CFC(ownership) 16.8% USD$830.85/mo Indirect(ownership) 13.19% USD$652.17/mo Fuel(operating)@ USD 3.54 38.54% USD$14.73/hr Revised Date:1st quarter 2025 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for(mikero@activeconstruction.com) All material herein©2003-2025 Randall-Reilly All rights reserved. Page 1 of 1 UN lS'TA INVOICE Tunista Construction LLC Invoice No: 243047-01 4425 S.Orchard St. Tacoma,WA 98466 Date- 12/20/2024 253-517-998B Customer ID: Active Active Construction Inc PO Box 430 Puyallup,WA 98371 24-003 MILL CREEK-(KENT) Due upon receipt 12/30/2024 Boo 5, TT-SS-SD RATE 12/9/2024 TX#32187 $190 00 $1,520.00 8.00 1•S TT-SS-SD RATE 12/11/2024 TX#32600 $190.00 $1,520.00 800 s TT-SS-SD RATE 12/12/2024 TX#32459 $190 00 $1,520.00 800 ; TT-SS-SD RATE 12/12/2024 TX#32202 $190.00 $1,520.00 800 TT-SS-SD RATE 12/13/2024 TX#33313 $190 00 $1,520.00 800 g TT-SS-SD RATE 12/13/2024 TX#32460 $190.00 $1,520.00 2 50 TT-SS-SD OT RATE 12/13/2024 TX#33313 $205 00 $512.50 2 50 2. TT-SS-SD OT RATE 12/13/2024 TX#32460 $205.00 $612.50 Wake ail checks payable to Tunista Const uUron LLC RECEIVED JAN 0 2 2025 ACI 'TC 1`��'�'�r'�c. INVOICE Tunista Construction LLC Invoice No: 243061-01 4425 S Orchard St. Date: 12/31/2024 Tacoma,WA 98466 253-517-9988 Customer 10: Active Active Construction Inc. PO Box 430 Puyallup,WA 98371 24-003 MILL CREEL{-(KENT) Due upon recelpt 1110/2025 8.00 hrs TT-SS-SD RATE 12112'2024 TX#5457 $190.00 $1,520.00 1.50 TT-SS-SD OT RATE 12/12/2024 TX#5457 $205.00 $307.50 Make all checks payable to Tunista Construction LLC RECEIVED J AN 2 4 2025 ACI IN RIN Green Section 30, LLC invoice SAND a GRAVEL PO Box 1266 Enumclaw,WA 98022 Date Invoice# 12/9/2024 1116486 Bill To Phone# Active Construction Inc Accounts Payable 253 433-4130 PO Box 430 Puyallup,WA 98371 E-mail frariklinridgesg@gmaii.com P.O.No. Resale Expiration Terms Due Date 24002 MILL CREEK 12/31/2025 Net 30 1/8/2025 Ticket Number Qty Description Rate Amount 187624 1 Clean Dry Dirt Truck&Trailer/Side Dump ec>53 200.00 200.00 IT 187653 1 Clean Dry Dirt Truck&Trailer/Side Dump 43033 I 200.001 200.00 T 187711 1 Clean Dry Dirt Truck&Trailer!Side Dump Sp33 200.00 200.00 Subtotal $1,079.12 Sales Tax (0.0%) $0.00 A service charge(or delinquent charge)will be assessed on past due amounts at the Annual Percentage Rate of twenty-four percent(24%) Total $1,079.12 187624Customer AO Truck�A�� 5 5 V Date Commodity (2 per Site Location A d�- Tons Cost Weighed by Franklin Ride Sand & Gravel P.O. Box 1266 36000 Enumclaw Franklin Rd. SE Enumclaw, WA 98022 SSD-800 �/( (187653 Customer � v - Truck luni.54kL25P Date Commodity_ (4, per Site Location�m i I - Tons _Cost Weighed by Franklin Ridge Sand & Gravel P.O. Box 1266 36000 Enumclaw Franklin Rd, SE Enumclaw, WA 98022 _ 4 SSD-800 _ 18 � � � Customer 40 Truck 13 ��PDate Commodity VII 101 @ er Site Location �oZ Tons Cost Weighed b Franklin Rid e Sand & Gravel P.O. Box 1266 36000 Enumclaw Franklin Rd . SE Enumclaw, WA 98022 SSD-800 IH R Green Section 30, LLC Invoice SAND a GRAVEL PO Box 1266 Enumclaw,WA 98022 Date Invoice# 12/11/2024 1116556 Bill To Phone# Active Construction Inc Accounts Payable 253 433-4130 PO Box 430 Puyallup,WA 98371 E-mail franklinridgesg@gmail.com P.O. No. Resale Expiration Terms Due Date 24003 MILL CREEK 12/31/2025 Net 30 1/10/2025 Ticket Number Qty Description Rate Amount 187853 1 Clean Dry Dirt Truck&Trailer/Side Dump$og-S 1 200.001 200.00 53 Subtotal Sales Tax (0.0%) $0.00 A service charge(or delinquent charge)will be assessed on past due amounts at the Annual Percentage Rate of twenty-four percent(24%) - FTo7tal - Cusiom0r • I �/ Truck—M W Date Commodity DI @ per Site Location �00 Tons Cost Weighed by Franklin Ridge Sand & GraVel P.O. Box 1266 36.000 Enumclaw Franklin Rd. SE ErtiirriCION WA 98022 SSD-600 dIN N Green Section 30, LLC Invoice SAND A GRAVEL PO Box 1266 Enumclaw, WA 98022 Date Invoice# 12/12/2024 1116596 Bill To Phone# Active Construction Inc Accounts Payable 253 433-4130 PO Box 430 Puyallup,WA 98371 E-mail frarik[inridgesg@gmaii.com P.O.No. Resale Expiration Terms Due Date 24003 MILL CREEK 12/31/2025 Net30 1/11/2025 Ticket Number Qty Description Rate Amount 187955 1 Clean Dry Dirt Truck&Trailer/Side Dump 11033 200.00 200.00 187962 1 Clean Dry Dirt Truck&Trailer/Side Dump jv;3 200.00 200.00 187981 I 1 I Clean Dry Dirt Truck&Trailer/Side Dump 200.001 200.00 187999 j 1 I Clean Dry Dirt Truck&Trailer/Side Dump $ob7 I 200.001 200.00 188025 ` 1 I Clean Dry Dirt Truck&Trailer/Side Dump goy) 4 200.001 200.00 188035 1 Clean Dry Dirt Truck&Trailer/Side Dump 4p;) 200.00 200.00 188041 1 Clean Dry Dirt Truck&Trailer/Side Dump *15 200.00 200.00 188065 1 Clean Dry Dirt Truck&Trailer/Side Dump , 200.00 200.00 Subtotal $3,287.20 Sales Tax (0.0%) $0.00 A service charge(or delinquent charge)will be assessed on past due amounts at the - Annual Percentage Rate of twenty-four percent(24%) Total $3,287.20 1$7962 Custom 187955 er Customer_ __. � s"� , Truck Date Truck S Date Commodity per Commodity t Der r Site Location _ _ Site Location .__ �oa w Tons Cost _ Tons __._ _^ _ Cost Weighed by Weighed by w Franklin Ridge Sand & Gravel J Franklin Ridge Sand & Gravel P.O. Box 1266 P.O. Box 1266 36000 Enumclaw Franklin Rd. SE 36000 Enumclaw Franklin Rd. SE Enumclaw, WA 98022 Enumclaw. WA 98022 SSD•8DO ssD-eoo 187981 Customer- A&t Truck Date Commodity ►� @ per C Site Location_ AA 0 Tons Cost Weighed by Franklin Ridge Sand & Gravel P.O. Box 1266 36000 Enumclaw Franklin Rd. SE Enumclaw, WA 98022 SSO-boo ' 18 �999 Customer— - -- Truck dt D Date Commodity. [d per Site Location �p6S AAM Vr�-�+��n 4$ Tons Cost Weighed b Franklin Ridge Sand & Gravel P.O. Box 1266 36000 Enumclaw Franklin Rd. SE Enumclaw, WA 98022 SSD-800 188025 Custom Truck , Date V Commodity per Site Location Tons Cost Weighed by Franklin Ridge Sand & Gravel _RO. Box 1266 36000 Enumclaw Franklin Rd. SE Enumclaw, WA 98022 SSD-800 r 188035 Gusto r iXP IA Truci j66 p Date_ Commodity %@ per 76 Site Location __ t/03 " Tons Cost Weighed by Franklin Ridge Sand & Gravel P.O. Box 1266 36000 Enumclaw Franklin Rd. SE Enumclar,WA 98022 , SSD-800 188041 188065 Customer u � Customer Truck �. Date _ Truck 6S 3 Q Date Commodity �y /� U. —__ Commodity per Site Location LET ^U LEK- Site Location �v� Tons _ Cost _ Tons__ Cost We.i hed by Wei hed b Franklin Ridge Sand & Gravel Franklin Ridge Sand & Gravel P.O. Box 1266 P.O. Box 1266 36000 Enumclaw Franklin Rd. SE 36000 Enumclaw Franklin Rd. SE Enumclaw. WA 98022 � Enumclaw,_ WA 98022 r SSD-800 SSD-BOO IN Green Section 30, LLC Invoice SAND 6 GRAVEL PO Box 1266 Enumclaw,WA 98022 Date Invoice# 12/13/2024 1116624 Bill To Phone# Active Construction Inc Accounts Payable 253 433-4130 PO Box 430 Puyallup,WA 98371 E-mail franklinridgesg@gmail.com P.O. No. Resale Expiration Terms Due Date 24003 MILL CREEK 12/31/2025 Net 30 1/12/2025 Ticket Number Qty Description Rate Amount 188083 1 Clean Dry Dirt Truck&Trailer/Side Dump 200.00 200.00 188085 1 Clean Dry Dirt Truck&Trailer/Side Dump 200.00 200.00 188102 1 Clean Dry Dirt Truck&Trailer/Side Dump 200.00 200.00 188105 1 Clean Dry Dirt Truck&Trailer/Side Dump 200.00 200.00 188121 1 Clean Dry Dirt Truck&Trailer/Side Dump 200.00 200.00 188123 1 Clean Dry Dirt Truck&Trailer/Side Dump 200.00 200.00 188139 1 Wet Dirt Truck&Trailer/Side Dump/Vac Truck 340.00 340.00 188141 1 Wet Dirt Truck&Trailer/Side Dump/Vac Truck 340.00 340.00 Subtotal $1,880.00 Sales Tax (0.0%) $0.00 A service charge(or'delinquent charge)will be assessed on past due amounts at the Annual Percentage Rate of twenty-four percent(24%) Total $1,880.00 C18083 r 18808Is Customer Customeer �+ Truck Date Truck I M Date 15 Commodity @ per Commodity (a per Site Location d Site Location Tons Cost Tons Cost Weighed by Weighed b Franklin Ridge Sand & Gravel Franklin Ridge Sand & Gravel P.O. Box 1266 P.O. Box 1266 _ 36000 Enumclaw Franklin Rd. SE 36000 Enumclaw Franklin Rd. SE Enumclaw, WA 98022 _ ___ Enumclaw, VVA 98022 SSD-000 SSD.000 188102 1881 Customer �I _ customerTruck r T i Date M1 Truck r Z�S Date Commodity (cis per Commodity �7�<rur per R Site Location f+ ] Site Location " t/4�_Z Tons Cost Tons Cost Weighed by Weighed by Franklin Ridge Sand & Gravel Franklin Ridge Sand & Gravel P.O. Box 1266 P.O. Box 1266 36000 Enumclaw Franklin Rd. SE 36000 Enumclaw Franklin Rd. SE Enumclaw, WA 98022 _ __ Enumclaw, WA 98022 SSD-600 SSD-800 " - 1881�1 r188123 ; Customer — Customer " Truck ,, t� Date Truck Z✓ Date Commodity. tir. per Commodity �q(a per Site Location. Site Location3�� Tons Cost Tons Cost Weighed by Weighed by Franklin Ridge Sand & Gravel Franklin Ridge Sand & Gravel _ P.O. Box 1266 P.O. Box 1266 36000 Enumclaw Franklin Rd. SE 36000 Enumclaw Franklin Rd. SE EnumclawjU A 98022 Enumclaw, WA 98022 SSD-800 SSD-800 (1:8:8193 18814 Customer ` Customer Truck- ✓y {?�--T4-T— _Date Truck Date Commodity Y ` (a �}J�peri Commodity � {� @ � Qper Site Location— �A 6 �]Site Location '� `�"�/ I, R�.C►[1 Tons Cost Tons Cost Weighed by Weighed by _ Franklin Ridge Sand & Gravel _ Franklin Ridge Sand & Gravel P.O. Box 1266 P.O. Box 1266 T 36000 Enumclaw Franklin Rd. SE 36000 Enumclaw Franklin Rd. SE Enumc,law,_WA 98022 T� Enumclaw, WA 98022 SSD-800 9SD-800 ' ACF West INVOICE NO AWESTING. 505432 E G E D S Y N T H E T I C 5 Johnson Creek Industrial Park 8951 S.E.76th Drive, Portland,OR 97206 INVOICE DATE Phone:800-878-5115 Fax:503-771-1161 12/12/24 ORDER DATE CUSTOMER PO# SOLD BY SHIPPED VIA TERMS 12/11/24 24-003 Cara Kryzsko Our Truck NET 30 s ACTIVE CONSTRUCTION INC. ACT100 s ACTIVE CONSTRUCTION INC. O H L PO BOX 430 1 Mill Creek&76th Ave S PUYALLUP,WA 98371 T KENT,WA 98032 T T O O UNIT UNIT UNIT EXTENSION ORDERED B.O. SHIPPED ITEM NUMBER AND DESCRIPTION PRICE DISC 1 _ 1 104441610-WSF315 Woven Geotextile,15'x 300' RL $325.00 $0.00 $325.00 1 1 FREIGHT-Freight and Handling EA $35.00 $0.00 $35,00 Sale Amount: $325.00 Payment is due by Jan 11,202S Discount Amount: $0.00 Tax Amount: $0.00 RECEIVED Freight Amount: $35.00 DEC 1 %2�? Invoice Total: $360.00 AGI Amount Paid: $0.00 Balance Due: $360.00 PLEASE PAY FROM THIS INVOICE&REMIT PAYMENT TO: 8951 SE 76TH DRIVE, PORTLAND, OR 97206. Invoices requiring corrections should be submitted to ACF West Inc.within a document's 30-day terms. STATEMENTS ARE SENT BY REQUEST ONLY. Thank you for your continued business. Page 1 of 1 Pages FA Sheet No.: 66 DAILY REPORT OF 1110. FORCE ACCOUNT WORKED \ »,T Project Name: Mill Creek/76th Avenue Culvert Improve Project No: 20-3028 Item No.: Date: 12/16-1812024 Description of Work: Roadway ex at Saia.More unsuitable material removed.Export Saia material. Work by Subcontractor: no Prime Contractor: ACI Sub-Contractor: LABOR STRAIGHTTIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs OT Rate AMOUNT BRETT VANHOOF 4MAN OP-FOREMAN 7.5 101.96 $ 764.70 SAM BOGERT OP2 OPERATOR-2 9 96.97 $ 872.73 JOSH MCCUTCHEN OPIAAA OPERATOR-IAAA 6.5 100.9 $ 655.85 ANDREW STARKS OPa OPERATOR-4 6.5 91.93 $ 597.55 $ - $ SUBTOTAL-LABOR: $ 2.890.83 LABOR OVERHEAD&PROFIT @ 31% $ 896.16 LABOR TOTAL $ 3,786.99 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs I Hourly Rate Hrs Standby Rate AMOUNT 511 ON-HWYTRUCK 7.5 25.33 $ 189.98 512 Volvo Loader 3 100.72 $ 302.16 566 Deere 245 ex 6 99.09 $ 594.54 487 volvo 145 ex 6.5 121.98 S 792.87 263 5yd dump truck 6.5 37.801 $ 245.70 $ - SUBTOTAL-EQUIPMENT $ 2,125.25 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 446.30 EQUIPMENT TOTAL $ 2,571.65 MATERIALS/S ERV ICESIRENTALS MATERIALS/SERVICES Quantity Units Unit Price DOLLAR AMOUNT Franklin Ridge Dump-wet 3 Load $ 340.00 $ 1,020.00 Franklin Ridge Dump-dry 4 Load $ 200.00 $ 800.00 Tunista Trucking 17 Hrs $ 190.00 $ 3,230.00 ROLL $ - YDS I S - SUBTOTAL $ 5,050.00 OVERHEAD&PROFIT @ 21% $ 1,060,50 TOTAL $ 6,110.50 Verification of Hours Worked: TOTAL: $ 12,469.04 12%MARKUP (for prime when subcontract work) $ ,� Con itractor's Representative /�Jason Ele y �`� ^� Date 1/30/2025 SHEET TOTAL: $ 12,469.04 Owners Representative l7zm Er ant Date 1/30/2025 Pay Estimate Entered: Date: - By: Millis ACTIVE ACICONSTRUCTION ADDITIONAL WORKALITHORIZATION" , INC. A.C.I. FOREMAN: , —f^ PHASE AWA# PAGE# PROJECT )-1!c � Ua h r Q0 CODE: ;tk y:G� �`,_5 PERFORMED: J% t G DATE WORK ; i, 2 L,2 t_( OF - + DESCRIPTION OF/WORK LxLew1G arc Lk � � 7 ��` �a Cuy _ � 'o r ' r_a,� JJ va L` 14 ` r 4' —'t L�0 6 ! ��� � � :L:�it� -♦� 43 nn �- x C&J 6 �}f L, fa vt i� GC ke, i' X JJe,, v"1 e, LABOR CLASS &HOURS OTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN I _i OPERATOR LABORER TCS FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS v _:F v r c c_ r-LA L 1L_ r .5!i�� 1 u In,.z F��.c r C 2 Lp 6 cell, 2 ej u iz„ 4 r L, c fL � r MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract unless otherwise stipulated Date: f Authorizing Signature: 11, (OWNER-S'GNS 119 FHE We agree to furnish labor and materials-complete in accordance with the above specifications, at above stated price. Date: 1.2 - 16 - 2,-i Authorizing Signature: o TRACTOR$iGNS HERE NOTE:This revision becomes part of,and in conformance with,the existing contract ACTIVE ACICONSTRUCTION ADDITIONAL WORK AUTHORIZATION INC. PHASE AWA# PAGE# PROJECT FOREMAN: 1 )rr p' ��: , f' ��i CODE: # i�f -!�L-J DATE WORK �fl L # • c C�i L OF PERFORMED: I 7' ()33 DESCRIPTION OF WORK} LABOR CLASS& HOURS QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN OPERATOR LABORER i TCS FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: $ Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract unless otherwise stipulated Date: Z71,0 Authorizing Signature: WNER-StGNS MERE We agree to furnish labor and materials-complete in accordance with the above specificatP,ns;at above stated price. Date: )2 - I F - Z Ll Authorizing Signature: /'� (AgNTRACTOR i NS RE NOTE:This revision becomes part of,and in conformance with,the existing contract ACTIVE ACICONSTRUCTION ADDITIONAL WORK AUTHORIZATION INC. A.C.I. FOREMAN: �z. PHASE AWA# PAGE# PROJECT -t- CODE: # DATE WORK PERFORMED Z L, v 3.3 OF DESCRIPTION OF WORK 7 u cx ccl4 tt c r I `I Lq i , (!, G o L (�. L tiJ C_ G*. V1 C C..1 6 ` GA-- 1 t S-�C�L�C � � � 7 •.: f Cx , of LABOR CLASS& HOURS QTY STRAIGHT OVERTIME DOUBLE TOTAL HOURS FOREMAN OPERATOR - = LABORER ! '- TCS FLAGGER EQUIP.NO. EQUIPMENT DESCRIPTION TOTAL HOURS St S7 cz -#rum « 3 , �1 a L) ,r L) CD MATERIALS DELIVERED/USED UNITS TICKET# SERVICES PERFORMED UNITS TICKET# SUBCONTRACTORS UNITS TICKET# Notes: ADDITIONAL CHARGE FOR ABOVE WORK IS: $ Payment will be made as follows: Above additional work to be performed under same conditions as specified in original contract unless otherwise stipulated Date: Z Authorizing Signature: rfJ NER SIGNS HERE We agree to furnish labor and materials-complete in accordance with the above specificatWiis-at above stated price. Date: 2 - / - 2 L( Authorizing Signature: ,-A (MUTRACME SIGNS HERE NOTE:This revision becomes part of,and in conformance with,the existing contract EquipmentWatch_ www.eq ui pm entwatch.com All prices shown in US dollars($) Adjustments for 511 in All Saved Models June 27,2024 Miscellaneous 4X2 15KGVW DSL On-Highway Flatbed Trucks Size Class: 14,001-16,000 Ibs Weight: 5214lbs Configuration for 4X215KGVW DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 15000.0 Ibs Power Mode Diesel Blue Book Rates Non-current(i.e.archived)rates:Jan 1,2022-Mar 31,2022 * FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate- Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$1,055.00 USD$295.00 USD$74.00 USD$11.60 USD$19.13 USD$25.12 Adjustments Region(Washington: USD$43.26 USD$12.10 USD$3.03 USD$0.45 104.1%) Model Year(2017:99.4%) (USD$6.62) (USD$1.85) (USD$0.46) ,(USD$0.07) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) ' Total: USD$1,091.63 USD$305.24 USD$76.57 N, ; USD$11.36 USD$19.131 USD$25.33 Non-Active Use Rates Hourly Standby Rate USD$4.53 Idling Rate USD$20.50 Rate Element Allocation e Element Percentage Value Depreciation(ownership) 55% USD$580.25/mo Overhaul(ownership) 27% USD$284.85/mo CPC(ownership) 4% USD$42.20/mo Indirect(ownership) 14% USD$147.70/mo Fuel(operating)@ USD 3.65 74.75% USD$14.30/hr Revised Date:1st quarter 2022 IA 4 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Books Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in.this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein 0 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 EquipmentWatch_ www.equ ipmentwatch.com All prices shown in US dollars($) Adjustments for 512 in All Saved Models July 2,2024 Volvo L110H 4-Wd Articulated Wheel Loaders Size Class: 1 250-274 hp Weight: - NIA 2/ ! Configuration for L110H Horsepower 258.0 hp Operator Protection ROPSIFOPS Power Mode Diesel Blue Book Rates '*FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$10,355.00 USD$2,900.00 USD$725.00 USD$110.00 USD$41.08 USD$99.92 Adjustments Region(Washington: USD$196.74 USD$55.10 USD$13.77 USD$2.09 101.9%) Model Year(2017:99.48%) (USD$54.77) (USD$15.34) (USD$3.83) (USD$0.58) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: USD$10,496.98 USD$2,939.76 USD$734.94 USD$111.51 USD$41.08 USD$100.72 Non-Active Use Rates Hourly Standby Rate USD$41.15 Idling Rate USD$73.53 Rate Element Allocation Element Percentage Value Depreciation(ownership) 40% USD$4,142.00/mo Overhaul(ownership) 31% USD$3,210.05/mo CFC(ownership) 18% USD$1,863.90/mo Indirect(ownership) 11% USD$1,139.05/mo Fuel(operating)@ USD 3.66 33.81% USD$13.891hr Revised Date:3rd quarter 2024 E' / These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein®2003-2024 Randall-Reilty All rights reserved. Page 1 of 1 EquipmentWatch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 566 in All Saved Models July 2,2024 Deere 245G LC Crawler Mounted Hydraulic Excavators Size Class: 24.5-28.4mt Weight: N!A Configuration for 245G LC Horsepower 159.0 hp Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$11,295.00 USD$3.165.00 USD$790.00 USD$120.00 USD$33.16 USD$97.34 Adjustments Region(Washington: USD$316.26 USD$88.62 USD$22.12 USD$3.36 102.8%) Model Year(2021:99.94%) (USD$6.76) (USD$1.89) (USD$0.47) (USD W).77! Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: USD$11,604.50 USD$3,251.73 USD$81L65 USA$12319 USD$33.161 USD$99.09 Non-Active Use Rates Hourly Standby Rate USD$32.97 Idling Rate USD$76.98 Rate Element Allocation Element Percentage Value Depreciation(ownership) 31% USD$3,501.451mo Overhaul(ownership) 41% USD$4,630.95/mo CFC(ownership) 17% USD$1,920.15/mo Indirect(ownership) 11% USD$1,242.45/mo Fuel(operating)@ USD 3.66 33.32% USD$11.05/hr Revised Date:3rd quarter 2024 N-_ These are the most accurate rates for the selected Revision Daw(s),However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein®2003-2024 Randall-Reilly Al rights reserved. Page 1 of 1 EquipmentWatch_ www.equipmentwatch.com All prices shown in US dollars($) Adjustments for 487 in All Saved Models June 27,2024 Volvo ECR145E Crawler Mounted Hydraulic Excavators t Size Class: 12.5-14A mt Weight: NIA Configuration for ECR145E Horsepower 119.0 hp Blue Book Rates Non-current(i.e.archived)rates:Apr 1,2022-Jun 30,2022 •FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Casts Estimated Operating FHWA Rate- Casts Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$12,470.00 USD$3,490.00 USD$875.00 USD$130.00 USD s:7.57 USD$118.37 Adjustments Region(Washington: USD$660.91 USD$194.97 USD$46.38 USD$6.89 105.3%) Model Year(2016:99.8%) (USD$26.63) (USD$7.45) (USD$1.87) (USD$0.28) Adjusted Hourly Ownership - Cost(100%) Hourly Operating Cost(100%) Total: USD$13,104.28 USD$3,667.52 USD$919.51 USD$136,61 USD S47.52 USD$121.98 Non-Active Use Rates Hourly Standby Rate USD$41.70 Idling Rate USD$85.80 Rate Element Allocation Element Percentage Value Depreciation(ownership) 39% USD$4,863.30/mo Overhaul(ownership) 44% USD$5,486.80/mo CFC(ownership) 5% USD$623.50/mo Indirect(ownership) 12% USD$1,496.40/m0 Fuel(operating)@ USD 5.13 � 23.86% USD$11.341hr Revised Date:2nd quarter 2022 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this,repon has been exclusively prepared for Mike Rote(mikero@activeconstruction.com) All material herein©2003-2024 Randall-Reilly Al rights reserved. Page 1 of 1 { EquipmentWatch- www.e q u i p m e ntwatch.co m All prices shown in US dollars($) Adjustments for 263 in All Saved Models December 10,2024 Miscellaneous 4X2 6YD DSL On-Highway Rear Dumps Size Class: 19,501-26,000 Ibs Weight: 8404lbs Configuration for 4X2 6YD DSL Axle Configuration 4X2 Horsepower 200.0 Maximum Gross Vehicle Weight 25000.0 Ibs Power Mode Diesel Struck Capacity 5.0-6.0 cu yd Blue Book Rates **FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated Operating FHWA Rate" Costs Monthly Weekly Daily Houdy Hourly Hourly Published Rates USD$2,165.00 USD$605.00 USD$150.00 USD$23.00 USD$28.20 USD$40.50 Adjustments Region(Tacoma, USD$45.47 USD$12.70 USD$3.15 USD$0,48 Washington: 102.1%) Model Year(2000:76.42%) (USD$521.14) (USD$145.63) (USD$36.11) (USD s5.54) Adjusted Hourly Ownership - - - Cost(100%) q/ Hourly Operating Cost(100%) Total: USD$1,689.33 USD$472.07 USD$117.04 USD$17.95 USD$28.20 USD$37.80 Non-Active Use Ratesa Hourly Standby Rate USD$6.77 Idling Rate USD$30.05 Rate Element Allocation Element Percentage Value Depreciation(ownership) 49.13% USD$1,063.66/mo Overhaul(ownership) 29.45% USD$637.58/mo CFC(ownership) 10.58% USD$229.00/mo Indirect(ownership) 10.84% USD$234.77/mo Fuel(operating)@ USD 3.65 72.52% USD$20.45/hr Revised Date:4th quarter 2024 A ; These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book® Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for(mikero@activeconstruction.com) All material herein 0 2003-2024 Randall-Reilly All rights reserved. Page 1 of 1 1NRI Green Secrion 30, LLC Invoice SAND A GRAVEL PO Box 1266 Enumclaw,WA 98022 Date Invoice# 12/16/2024 1116653 Bill To Phone# Active Construction Inc Accounts Payable 253 433-4130 PO Box 430 Puyallup,WA 98371 E-mail franklinridgesg@gmail.com P.O. No. Resale Expiration Terms Due Date 24003 MILL CRK 12/31/2025 Net 30 1/15/2025 Ticket Number Qty Description Rate Amount 188172 I 1 I Wet Dirt Truck&Trailer/Side Dump/Vac Truck" )S I 340.001 340.00 Subtotal Sales Tax (0.0%) $0.00 A service charge(or delinquent charge)will be assessed on past due amounts at the Annual Percentage Rate of twenty-four percent(24%) Total 189657 Customer - 6CA Trucklin Date Commodity C er Site Location Q� ck �?- I I Tons Cost Weighed by Franklin Ridge Sand & Gravel P.O. Box 1266 36000 Enumclaw Franklin Rd . SE Enumclaw, WA 98022 SSO-800 FM IN RI Green Section 30, LLC Invoice SAND 9 GRAVEL PO Box 1266 Enumclaw,WA 98022 Date Invoice# 12/18/2024 1116714 Bill To Phone# Active Construction Inc Accounts Payable 253 433-4130 PO Box 430 Puyallup,WA 98371 E-mail fi-ankiinridgesg@gtnaii.com P.O.No. Resale Expiration Terms Due Date 24003 MILL CRK 12/31/2025 Net 30 1/17/2025 Ticket Number Qty Description Rate Amount 188279 I Wet Dirt Truck&Trailer/Side Dump/Vac Truck 2W33 340.00 340.00 188280 1 Wet Dirt Truck&Trailer/Side Dump/Vac Truck Y033 340.00 340.00 188311 1 Clean Dry Dirt Truck&Trailer/Side Dump au;3 200.00 200.00 188312 1 Clean Dry Dirt Truck&Trailer/Side Dump goS'3 200.00 200.00 188341 1 Clean Dry Dirt Truck&Trailer/Side Dump Sro;� 200.00 200.00 188343 I Clean Dry Dirt Truck&Trailer/Side Dump 100s,5 200.00 200.00 Subtotal $1,480.00 Sales Tax (0.0%) $0.00 A service charge(or delinquent charge)will be assessed on past due amounts at the Annual Percentage Rate of twenty-four percent(24%) Total $1,480.00 o C O 0 CD rJn m 3 N o In O OR w m ;° �• 0- :3 1 ID N ,�•' O ! IO �Uco I O '-n !N PO G DO m �, o m CD 00 00 w I � 4:b- cn O p cn o a nO _� wCD W m x Q • G .O I— D O CD (.0 CJ) O � Q ►v m Qo X, V v Q CD 0 v �m hCD CD 00 00 W W 188270 188280 Custnmsr Customer Ao Truck Z sy/ Date TruckTMbh Date Commodity l { �' p r Commodity �] Ca Der Site Location "V Site Location !► �� 4 Tons Cost Tons Cost Wei hed bv Weighed b Franklin Ridge Sand & Gravel Franklin Ridge Sand & Gravel�T P.O. Box 1266 _ P.O. Box 1266 36000 Enumclaw Franklin Rd. SE 36000 Enumclaw Franklin Rd. SE Enumclaw, WA 98022 _ _T� Enumclaw, WA 98022_ SSD-800 SSD-800 188311 188312 Customer Customer ACA `rv$ Truck -S Date Truck h S� Date — Commodity_ 1 (a per Commodity Ca per Site Location Site Location Tons Cost Tons Cost_ _ Weighed by Weighed b Franklin Ridge Sand & Gravel Franklin Ridge Sand & Gravel P.O. Box 1266 P.O. Box 1266 36000 Enumclaw Franklin Rd. SE 36000 Enumclaw Franklin Rd. SE Enumclaw. WA 98022 Enumclaw WA 98022 SSD eo0 SSE)-000 CONSTRULZION LLC INVOICE jN IST Tunlsta Construction LLC Invoice No: 243056-01 4425 S. Orchard St Tacoma,WA 98466 Date, 12/31/2024 253-517-9988 Customer ID Active Active Construction Inc. PO Box 430 Puyallup,WA 98371 Due Date 24-003 MILL CREEK-(KENT) Due upon receipt 1/10/2025 8.00 TT-SS-SD RATE 12/16/2024 TX#32461 $190 00 $1,520.00 800 TT-SS-SD RATE 12/18/2024 TX#32462 $190 00 $1,520.00 8.00 TT-SS-SD RATE 12/18/2024 TX#33317 `6hd $190 00 $1,520.00 Make all checks payable to Tunisia Construction LLC RECEIVE® JAN 2 4 202-D ACI