HomeMy WebLinkAbout4472 ORDINANCE NO. 4472
AN ORDINANCE of the City Council of the
City of Kent, Washington, approving the
consolidating budget adjustments made between
April 1, 2023 and June 30, 2023, reflecting an
overall budget increase of $4,638,240.
RECITALS
A. Expenditures as classified in the final, adopted budget
constitute the city's appropriations for that year. After adoption, there are
a variety of events that will precipitate the need to amend the adopted
budget, such as grant awards, bonds issuance, collective bargaining
agreements and additional budget requests. These modifications are
periodically consolidated into a supplemental budget adjustment ordinance
amending the original adopted budget.
NOW THEREFORE, THE CITY COUNCIL OF THE CITY OF KENT,
WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS:
ORDINANCE
SECTION 1. - BudaetAdjustments. The 2023-2024 biennial budget
is amended to include budget fund adjustments for the second quarter of
2023 from April 1 to June 30, 2023, as summarized and set forth in Exhibit
"A," which is attached and incorporated into this ordinance. Except as
1 2023-2024 Budget Adjustment
Second Quarter 2023
amended by this ordinance, all terms and provisions of the 2023-2024
biennial budget Ordinance No. 4451, as amended by Ordinance No. 4465,
shall remain unchanged.
SECTION 2. - Severability. If any one or more section, subsection,
or sentence of this ordinance is held to be unconstitutional or invalid, such
decision shall not affect the validity of the remaining portion of this ordinance
and the same shall remain in full force and effect.
SECTION 3. - Corrections by City Clerk or Code Reviser. Upon
approval of the City Attorney, the City Clerk and the Code Reviser are
authorized to make necessary corrections to this ordinance, including the
correction of clerical errors; ordinance, section, or subsection numbering; or
references to other local, state, or federal laws, codes, rules, or regulations.
SECTION 4. - Effective Date. This ordinance shall take effect and be
in force five days after publication, as provided by law.
~� eptember 5, 2023
DANA RALPH, MAY Date Approved
ATTEIT:
September 5, 2023
KIM ERLEY KOMOTO, CI CLERK Date Adopted
September 8, 2023
Date Published
ra
AP AS TO FORM:
}Gj .4 • .;
TA Y HITE, CITY ATTORNEY '
2 2023-2024 Budget Adjustment
Second Quarter 2023
Exhibit A
City of Kent
Budget Adjustment Ordinance
Adjustments April 1, 2023 to June 30, 2023
Previously Approval Total
Fund Title Approved Requested Adjustment
Ordinance
General Fund - 83,330 83,330
Street Fund - 1,100,000 1,100,000
Capital Resource Fund - 53,260 53,260
Criminal Justice Fund 34,570 53,260 87,830
Street Capital Projects 1,034,030 (1,100,000) (65,970)
Facilities Capital Projects - 100,000 100,000
Water Operating Fund - (2,470) (2,470)
Sewerage Operating Fund - 1,100 1,100
Drainage Operating Fund 3,179,790 1,370 3,181,160
Facilities Management Fund - 100,000 100,000
Total 4,248,390 389,850 4,638,240
Budget Adjustment Detail for Budget Changes
April 1, 2023 to June 30, 2023
Approval Previously Not Previously Total
Date or Approved by Approved by Adjustment
Other Fund Council Council Ordinance
General Fund
Admin,ECD and Parks portion of Federal Lobbyist 83,330 83,330
Total General Fund - 83,330 83,330
Street Fund
Move unused funds from 76th Ave Road Raising to Unallocated B&O 3100 1,100,000 1,100,000
Total Street Fund - 1,100,000 1,100,000
Capital Resource Fund
Transfer of funds to Criminal Justice Fund for Firing Range Increase 1600 53,260 53,260
Total Capital Resource Fund - 53,260 53,260
Criminal Justice Fund
2022 JAG Grant for Generalist K9 program KCC 3.70 15,000 15,000
2022 JAG Grant for Graffiti Removal Supplies KCC 3.70 5,000 5,000
2022 JAG Grant for New Connections/Life Skills Classes KCC 3.70 26,720 26,720
PD Firing Range Increase 1500 53,260 53,260
Reduce State Farm Illegal Street Racing grant to actuals KCC 3.70 (12,150) (12,150)
Total Criminal Justice Fund 34,570 53,260 87,830
Street Capital Projects
Close 76th Avenue Road Raising and move unused funds to 1100 1100 (1,100,000) (1,100,000)
Reduce grant budget to actuals for 84th E.Valley Hwy Slump Repair 12/21/2021 (281,770) (281,770)
WSDOT HSIP Grant for Canyon Drive/Weiland Street Access Control 10/18/2022 111,000 111,000
WSDOT HSIP Grant for 104th Avenue Pedestrian project 10/18/2022 807,000 807,000
WSDOT Grant for school zone flashers(Safe Route to Schools program) 9/6/2022 397,800 397,800
Total Street Capital Projects Fund 1,034,030 (1,100,000) (65,970)
Facilities Capital Projects
Shops security fence funded from Facilities Operating fund balance 5400 100,000 100,000
Total Facilities Capital Projects - 100,000 100,000
Water Operating Fund
Close Master Program Logic Controller to miscellaneous drainage 4400 (290) (290)
Close Master Program Logic Controller to miscellaneous sewer 4300 (290) (290)
Close East Hill Mineral Bins to miscellaneous sewer 4300 (810) (810)
Close East Hill Mineral Bins to miscellaneous drainage 4400 (1,080) (1,080)
Total Water Operating Fund - (2,470) (2,470)
Sewerage Operating Fund
Close Master Program Logic Controller to miscellaneous sewer 4100 290 290
Close East Hill Mineral Bins to miscellaneous sewer 4100 810 810
Total Sewerage Operating Fund - 1,100 1,100
Drainage Operating Fund
Close Master Program Logic Controller to miscellaneous drainage 4100 290 290
Close East Hill Mineral Bins to miscellaneous drainage 4100 1,080 1,080
DOE Grant for Water Quality Stormwater Capacity KCC 3.70 25,000 25,000
KC Flood Control Grant for James Street Stormwater Improvements 4/4/2023 224,790 224,790
DOC Grant for Mill Creek at 76th flood protection 4/4/2023 2,930,000 2,930,000
Total Drainage Operating Fund 3,179,790 1,370 3,181,160
Facilities Management Fund
Use(transfer)of fund balance to Shops Security 3500 100,000 100,000
Total Facilities Management Fund - 100,000 100,000
Grand Total All Funds 4,248,390 389,850 4,638,240
Kent Reporter
Affidavit of Publication
State of Washington}
d
County of King } ss
Rudi Alcott being first duly sworn, upon oath
deposes and says: that he/she is the legal
irepresentative of the Kent Reporter a weekly
Enewspaper. The said newspaper is a legal
newspaper by order of the superior court in the
county in which it is published and is now and
has been for more than six months prior to the
date of the first publication of the Notice
hereinafter referred to, published in the English
language continually as a weekly newspaper in
(� King County, Washington and is and always
i has been printed in whole or part in the Kent
Reporter and is of general circulation in said
County, and is a legal newspaper, in accordance
with the Chapter 99 of the Laws of 1921, as
amended by Chapter 213, Laws of 1941, and
approved as a legal newspaper by order of the
j Superior Court of King County, State of
Washington, by order dated June 16, 1941, and
that the annexed is a true copy of KEN983322
ORD 4472 as it was published in the regular and
entire issue of said paper and not as a
supplement form thereof for a period of 1
issue(s), such publication commencing on
09/08/2023 and ending on 09/08/2023 and that
said newspaper was regularly distributed to its
subscribers during all of said period.
The amount of the fee for such publication is
$73.96.
lev
- 4w
Subscribed and sworn before me on this
ap day of
o
s.
"lic in and for the State of _ s
Washington. =UI' PUB s
IN o City LEGAL ADS I sw11J3z K
�:iniKOMOoau�ro r, s
Classified Proof
CITY OF KENT
NOTICE OF
ORDINANCE
PASSED BY THE CITY
COUNCIL
The following is the sur-
mary of an ordinance
passed by the Kent City
Council on September 5,
2023.
ORDINANCE NO.4472
-AN ORDI NANCE of the
City Council of the City
of Kent,Washington,ap-
proving the consolidating
budget adjustments
made between April 1,
2023 and June 30,2023,
reflecting an overall bud-
get increase of
$4,638,240. This ordi-
nance shall take effect
and be in force five days
after publication,as pro-
vided by law.
A copy of the complete
text of any ordinance will
be mailed upon request
of the City Clerk.
Kimberley A. Komoto,
City Clertc
KkomotAKentWA.co
253856-5725
#983322
9f8t23
Proofed by Jennifer Tribbett,02/20/2024 02:25:09 pm Page:2