HomeMy WebLinkAbout4465 ORDINANCE NO. 4465
AN ORDINANCE of the City Council of the
City of Kent, Washington, approving the
consolidating budget adjustments made between
January 1, 2023 and March 31, 2023, reflecting an
overall budget increase of $21,479,680.
RECITALS
A. Expenditures as classified in the final, adopted budget
constitute the city's appropriations for that year. After adoption, there are
a variety of events that will precipitate the need to amend the adopted
budget, such as grant awards, bonds issuance, collective bargaining
agreements and additional budget requests. These modifications are
periodically consolidated into a supplemental budget adjustment ordinance
amending the original adopted budget.
NOW THEREFORE, THE CITY COUNCIL OF THE CITY OF KENT,
WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS:
ORDINANCE
SECTION 1. - Budget Adjustments. The 2023-2024 biennial budget
is amended to include budget fund adjustments for the first quarter of 2023
from January 1 to March 31, 2023, as summarized and set forth in
Exhibit "A," which is attached and incorporated into this ordinance. Except
1 2023-2024 Budget Adjustment
First Quarter 2023
as amended by this ordinance, all terms and provisions of the 2023-2024
biennial budget Ordinance No. 4451 shall remain unchanged.
SECTION 2. - Severability. If any one or more section, subsection,
or sentence of this ordinance is held to be unconstitutional or invalid, such
decision shall not affect the validity of the remaining portion of this ordinance
and the same shall remain in full force and effect.
SECTION 3. - Corrections by City Clerk or Code Reviser. Upon
approval of the City Attorney, the City Clerk and the Code Reviser are
authorized to make necessary corrections to this ordinance, including the
correction of clerical errors; ordinance, section, or subsection numbering; or
references to other local, state, or federal laws, codes, rules, or regulations.
SECTION 4. - Effective Date. This ordinance shall take effect and be
in force five days after publication, as provided by law.
June 6, 2023
DANA RALPH, MAY R Date Approved
ATTEST:
June 6, 2023
KIMBERLEY A. OMOTO, CITY CLERK Date Adopted
June 9, 2023
Date Published
APP VED A TO FORM:
T M WHITE, CITY ATTORNEY
2 2023-2024 Budget Adjustment
First Quarter 2023
Exhibit A
City of Kent
Budget Adjustment Ordinance
Adjustments January 1, 2023 to March 31, 2023
Previously Approval Total
Fund Title Approved Requested Adjustment
Ordinance
General Fund 2,516,250 2,422,280 4,938,530
Street Fund 3,125,000 517,660 3,642,660
Capital Resource Fund 831,670 122,050 953,720
Criminal Justice Fund 903,660 88,680 992,340
Human Services Fund 1,750,000 - 1,750,000
Special Assessed Debt Service Fund - (5,940) (5,940)
Street Capital Projects 1,385,000 - 1,385,000
Parks Capital Projects 798,220 - 798,220
Other Capital Projects - 150,000 150,000
Technology Capital Projects - (6,060) (6,060)
Water Operating Fund 1,190 392,660 393,850
Sewerage Operating Fund 760 171,230 171,990
Drainage Operating Fund 200,710 444,960 645,670
Solid Waste Operating Fund 62,190 33,080 95,270
Golf Operating Fund - 84,440 84,440
Fleet Services Fund 3,691,170 63,450 3,754,620
Central Services Fund - 295,230 295,230
Facilities Management Fund 1,294,850 127,970 1,422,820
Insurance Funds - 17,320 17,320
Total 16,560,670 4,919,010 21,479,680
Budget Adjustment Detail for Budget Changes
January 1, 2023 to March 31, 2023
Approval Previously Not Previously Total
Date or Approved by Approved by Adjustment
Other Fund Council Council Ordinance
General Fund
Parks 2022 Carryforward 2022 2,467,570 2,467,570
Finance 2022 Carryforward 2022 6,360 6,360
Elected Officials S&B Adjustments 189,670 189,670
2023 S&B Adjustments 2,010,670 2,010,670
Transfer ARPA funds for Graffiti Removal 1100 200,000 200,000
Close IT Projects 3400 (6,060) (6,060)
Commerce Arrearages Grant KCC 3.70 17,070 17,070
2023 Portion of OPD Grant KCC 3.70 25,250 25,250
Remove Cost Allocation to Special Assesment Debt Fund 2500 28,000 28,000
Total General Fund 2,516,250 2,422,280 4,938,530
Street Fund
Establish budget for Quiet Zone Grant 3/21/2023 3,125,000 3,125,000
2023 S&B Adjustments 317,660 317,660
Establish budget for ARPA Graffiti Removal funds 1000 200,000 200,000
Total Street Fund 3,125,000 517,660 3,642,660
Capital Resource Fund
Parks Carryforward and Transfer of 2022 Lifecycle to Lifecycle Project 2022 831,670 831,670
Move ECD Comprehensive Plan Budget to a Project 122,050 122,050
Total Capital Resource Fund 831,670 122,050 953,720
Criminal Justice Fund
Carryforward of 2022 PD vehicles ordered but not delivered 2022 870,020 870,020
Parks Human Services 2022 Carryforwards 2022 26,500 26,500
2023 S&B Adjustments 88,680 88,680
WATPA Equipment Grant KCC 3.70 32,000 32,000
Expired 21-22 Walker/Roller Grant funds KCC 3.70 (24,860) (24,860)
Total Criminal Justice Fund 903,660 88,680 992,340
Human Services Fund
Parks 2022 Carryforward of ARPA funds 2022 1,750,000 1,750,000
Total Human Services Fund 1,750,000 - 1,750,000
Special Assessed Debt Service Fund
Remove Cost Allocation from General Fund (5,940) (5,940)
Total Special Assessed Debt Service Fund - (5,940) (5,940)
Street Capital Projects
True Up HSIP Grant for 108th Roundabout 3/2/2021 785,000 785,000
True up HSIP Grant for Road Diets 3/2/2021 600,000 600,000
Total Street Capital Projects Fund 1,385,000 1,385,000
Parks Capital Projects
Establish budget for Carryforward Parks Lifecycle in a project 2022 798,220 798,220
Total Parks Capital Projects Fund 798,220 - 798,220
Other Capital Projects
Adjust PEG Fees Budget for Actuals 150,000 150,000
Total Other Capital Projects Fund - 150,000 150,000
Technology Capital Projects
Close IT Projects 1000 (6,060) (6,060)
Total Technology Capital Projects Fund - (6,060) (6,060)
Water Operating Fund
2023 S&B Adjustments 392,660 392,660
Finance 2022 Carryforward 2022 1,190 1,190
Total Water Operating Fund 1,190 392,660 393,850
Budget Adjustment Detail for Budget Changes
January 1, 2023 to March 31, 2023
Approval Previously Not Previously Total
Date or Approved by Approved by Adjustment
Other Fund Council Council Ordinance
Sewerage Operating Fund
2023 S&B Adjustments 171,230 171,230
Finance 2022 Carryforward 2022 760 760
Total Sewerage Operating Fund 760 171,230 171,990
Drainage Operating Fund
2023 S&B Adjustments 444,960 444,960
Finance 2022 Carryforward 710 710
King County Watershed Management Grant 11/15/2022 200,000 200,000
Total Drainage Operating Fund 200,710 444,960 645,670
Solid Waste Operating Fund
2023 S&B Adjustments 33,080 33,080
2022 Recycling Grant Carryforward 2022 62,190 62,190
Total Solid Waste Operating Fund 62,190 33,080 95,270
Golf Operating Fund
2023 S&B Adjustments 84,440 84,440
Total Golf Operating Fund - 84,440 84,440
Fleet Services Fund
2023 S&B Adjustments 63,450 63,450
2022 Carryforward for vehicles ordered but not delivered 2022 3,691,170 3,691,170
Total Fleet Services Fund 3,691,170 63,450 3,754,620
Central Services Fund
2023 S&B Adjustments 295,230 295,230
Total Central Services Fund - 295,230 295,230
Facilities Management Fund
Parks 2022 Carryforwards 2022 1,294,850 1,294,850
2023 S&B Adjustments 127,970 127,970
Total Facilities Management Fund 1,294,850 127,970 1,422,820
Insurance Funds
2023 S&B Adjustments 17,320 17,320
Total Insurance Funds - 17,320 17,320
Grand Total All Funds 16,560,670 4,919,010 21,479,680
STATE OF WASHINGTON, COUNTY OF KING }
AFFIDAVIT OF PUBLICATION
PUBLIC NOTICE
Rudi Alcott,being first duly sworn on oath that he is the
Vice President of Advertising for Sound Publishing,
which publishes the
Kent Reporter
a weekly newspaper, which newspaper is a legal newspaper of general
circulation and is now and has been for more than six months prior to the date
of publication hereinafter referred to, published in the English language
continuously as a weekly newspaper in King County,Washington.The
Kent- Covington Reporter has been approved as a Legal Newspaper by order of
the Superior Court of the State of Washington for King County.
The notice in the exact form annexed was published in regular issues of
the Kent- Covington Reporter(and not in supplement form)which was regularly
distributed to its subscribers during the below stated period. The annexed
notice, a:
Public Notice #KEN978309
was published on June 9, 2023
The full amount of the fee charged for said foregoing publication is the
sum of$104.22
a
Rudi Alcott
Vice President,Advertising
Subscribed and sworn to me this 91 day of June, 2023 .
oJei�ferTrib�bett, Notary Public for the State of Washington, Residing in
g, Washington
,,o,rysrent++rrr�r,;.
00
�0
NOTArt�, ^3ti
cis;, PUBLIC
Classified Proof
CITY OF KENT
NOTICE OF
ORDINANCES
PASSED BY THE CITY
COUNCIL
The following are sum-
maries of ordinances
passed by the Kent City
Council on,June 6.2023,
ORDINANCE NO. 4466
-AN ORDINANCE of the
City Council Of the City
of Kent.Washington,ap-
proving the consolidating
budget adjustments
made between January
1. 2023 and March 31.
2023,reflecting an over-
all budget increase of
S21.479.6B0. This ordi-
nance shall take effect
and be in force five days
after publication. as pro-
vided by law.
ORDINANCE NO. 4466
-AN ORDINANCE of the
City Council of the City
of Kent.Washington,ap-
proving an amendment
to the 2017 Franchise
with Lake &Jeridian Wa-
ter District. la(merly
known as King County
Water District No. 111,
in order to: 1)recognize
the District's name
change:and 2)to extend
the term length of the
Franchise. This ordi-
nance shall lake effect
and be in force 30 days
from and after its pas-
sage, as provided by
law.
A copy at the complete
text of any ordinance will
be mailed upon request
of the Citv Clerk.
Kimberlev A. Komoto.
City Clerk
KkomotonKent WA.qov
253-856-5725
#978309
619123
Page:2
Proofed by Jennifer Tribbett,06/05/2023 12:01:02 pm