HomeMy WebLinkAboutCity Council Committees - Lodging Tax Advisory Committee - 11/04/2004 (2) OFFICE OF THE MAYOR
Jim White, Mayor
Phone:253-856-5700
Fax: 253-856-6700
KENT Address: 220 Fourth Avenue S.
WASH IN G T ON
Kent,WA.98032-5895
AGENDA and MINUTES FORM
LODGING TAX ADVISORY BOARD MEETING
Thursday,November 4,2004
2pm
Mayor's Conference Room
Kent City Hall,220 411'Avenue South
Attendance:
Councilmember Tim Clark,Chair_ Nathan Torgelson, Staff_
Jacquie Alexander_ Bob Nachlinger, Staff
Denise Gray Cliff Craig, Staff
Kathy Madison Robin Hasbrouck,Guest
Vickie Molzer Kathrine Kertzman,Guest
Andy Wangstad
Greg Haffner
Introductions and Call to order— Councilmember Tim Clark
Information Items:
1. Financial Report—Bob Nachlinger or Cliff Craig
2. Recap of Council approval of Kent Chamber 2005 Contract and 2005-2007 Interlocal
Agreement with Seattle Southside Visitor Services
3. Kent presentation at Seattle Southside Networking Event on October 19
Items Requiring Action:
1. Approval of minutes of July 29, 2004
2. 2005 Senior Softball Western Championships Bid Request for $3,333 (joint with
Tukwila(Ft. Dent/Starfire) and SeaTac
Next meeting date, time and location
Assignments for next meeting
a
��,Kc 1EE W W ASHINUTON LODGING TAX ADVISORY COMMITTEE
July 29, 2004
Committee Members Present: Tim Clark, Vickie Molzer, Kathy Madison, Denise Gray,
Andy Wangstad, Jacquie Alexander and Greg Haffner. Others Present: Nathan
Torgelson, Marcelle Pechler, Robin Hasbrouck, Kathrine Kertzman, Robert Goehring and
Cliff Craig.
The meeting was called to order by Clark at 2:10 p.m., and introductions were made.
Approval of Minutes. Wangstad moved to approve the minutes of May 20, 2004.
Gray seconded and the motion carried.
New Lodging Board Member. Torgelson introduced Greg Haffner and explained his
background. He noted that the vacant position is for a member of the community and
that the term is for three years. Wangstad moved to accept Greg Haffner as a
Boardmember. Alexander seconded and the motion carried.
Lodging Tax Workshop. Goehring distributed copies of a report on the Lodging Tax
workshop held on July 28, including statistics, background and current issues. He
noted that although the law has not changed, the State Auditor's Office has changed
their approach to audits, and went on to explain the changes.
Financial Report. Craig distributed copies of the current budget analysis and
explained the activity. He noted that although $121,813 in revenues had been
predicted, they expect the figure to be closer to $111,000.
Kent Chamber and Seattle Southside Visitor Services (SSVS) Contracts.
Torgelson gave a report on the future expenditure of lodging tax dollars, including the
tax revenue history, current budget and proposed spending. He also explained the
proposed contract with the Chamber of Commerce, and Pechler and Hasbrouck clarified
the two options, noting that the difference between the two has to do with funding for
staff and research time.
Torgelson then outlined the SSVS contract, including the vacation planner, business
community liaison, media campaign, website, concierge services, coupon book, public
relations campaign, networking and brochure distribution. It was noted that this group
would provide more outreach to the public and that the Kent Lodging Association would
dissolve.
Lodging Tax Advisory Board July 29, 2004
Page Two
Pechler, Hasbrouck and Kertzman then left the meeting. After a brief discussion,
Wangstad moved to go forward with the $300,000 3-year Seattle Southside Visitor
Services contract, including an additional $25,200 startup contract to redesign the
vacation planner. Molzer seconded and the motion carried unanimously.
Kent Chamber of Commerce 2005 Contract. After a brief discussion of the two
options, Madison moved to accept the $18,000 Chamber of Commerce contract. Molzer
seconded and the motion carried unanimously.
Kent Station Update. Torgelson noted that construction has begun and listed
retailers who will locate there.
Cancer Treatment Centers of America. Torgelson stated that Cancer Treatment
Centers of America is considering locating in Kent. He noted that this is a $70,000,000
project and that it is a hospital for stage III and IV patients. Discussion was held
regarding the lodging needs for out of town patients and families. Torgelson noted that
this Board may want to testify at the public hearing this fall.
Next Meeting. The next meeting was scheduled for 2:00 p.m. on Thursday,
November 4, 2004.
Adjournment. The meeting adjourned at 3:15 p.m.
Brenda Jacober, CMC
City Clerk
/ l- `/ -cry.
CURRENT BUDGET ANALYSIS
LODGING TAX OPERATING FUND
as of September 30,2004
2003 2004 Adjustments 2004 2005
Actual Adj Budget Fav(Unfav) Est Actual Budget
BEGINNING FUND BALANCE 19,586 52,420 52,420 68,972
REVENUES
Lodging Tax 119,198 121,268 1,051 A 122,319 121,132
Interest Income 166 526 136 662 526
TOTAL REVENUES 119,364 121,794 1,187 122,981 121,658
TOTAL RESOURCES 138,950 174,214 1,187 175,401 190,630
EXPENDITURES
Strong Local Economy
Transfer Out-Tourism Destination 85,000 77,404 77,404
Transfers Out-Tourism-Related Projects 66,530 76,650 76,650 135,000
Reverse Transfers from projects (65,000) (50,147) B (50,147)
TOTAL EXPENDITURES(TRANSFERS) 86,530 103,907 103,907 135,000
Change in Fund Balance 32,834 17,887 1,187 19,074 (13,342)
ENDING FUND BALANCE 52,420 70,307 1,187 71,494 55,630
CURRENT BUDGET ANALYSIS
TOURISM-RELATED PROJECTS ACCOUNT
as of September 30,2004
2003 2004 Adjustments 2004 2006
Actual Adj Budget Fav(Unfav) Est Actual Budget
BEGINNING PROJECT BALANCE 11,402 11,522 1,250 12,772 51,102
OTHER INCOME
Transfers in-Lodging Tax Fund 66,530 76,650 76,650 135,000
TOTAL OTHER INCOME 66,530 76,650 76,650 135,000
TOTAL RESOURCES 77,932 88,172 1,250 89,422 186,102
EXPENDITURES
Tourism-Marketing(Softball) (1223) 11,250
Tourism-Marketing(Bike Race) (1223) 1,000 1,000
Tourism Chamber 2000 (1263)
Tourism Chamber2001 (1271)
Tourism Chamber 2002 (1272)
Tourism Chamber 2003-Jan-Jun 39,790
Tourism Chamber 2003-July-Dec 14,120
Tourism Chamber 2004(1274) 32,320 32,320 18,000
Senior Western World Softball Tourn.-(1279) 5,000 5,000 3,333
Seattle Southside Visitor Services 125,200
Tourism-Unallocated(1270) 38,330 38,330 C 20,000
TOTAL EXPENDITURES 65,160 76,650 38,330 38,320 166,533
ENDING PROJECT BALANCE 12,772 11,522 (37,080) 51,102 19,569
TOTAL ENDING FUND BALANCE D 75,199
A.Revenues are improving slightly
B.Transfer back of monies that had gone toward the Performing Arts center,but became ineligible.
C.Unallocated amount not expected to be spent this year.Smaller amount available for 2005,allowing flexibility.
D.Ending balance projected at year end 2005,combining the operating fund and the project balance.
Western National Championships
South Seattle, Washington
July 23-27, 2004
Total Teams: 62 (15 local teams/ 47 out-of-town teams)
Total attendance: 60 x 30 players, spouses and family = 1,860
Airlines
Average Airline Ticket Cost($220)
65% fly �= 1,080
917 x $220=$201,630
Cars
Average Car Rental ($175)
45% rent cars =800
635 x$175(average rental) _$111,125
Entertainment
1,410 x$136.50=$192,465
Hotels
705 rooms x 4(average stay) x $65 average=$183,300
Restaurants
$50 per day,per person
47 Teams x 30 players and spouses each team= 1.410
1,410 x 250= $352,500
Shopping
1,410 x $202=$284,820
Souvenir Sales
Merchandise sold at Park=$15,000
Concessions
Sold at Park=$18,800
SUBTOTAL= $1,359,640
Total Economic Impact of World Championships: $4,758,740
(w/Mult. Factor of 3.5)
Total Anticipated Economic Impact (minus airfare): $4,557,110
f
R