HomeMy WebLinkAbout4413ORDINANCE NO. 44L3
AN ORDINANCE of the City Council of the
City of Kent, Washington, approving the
consolidating budget adjustments made between
July 1, 2O2L and September 30,202L, reflecting an
overall budget increase of $13,102,2L8'
RECITALS
A. Expenditures as classified in the final, adopted budget
constitute the city's appropriations for that year. After adoption, there are
a variety of events that will precipitate the need to amend the adopted
budget, such as grant awards, bonds issuance, collective bargaining
agreements and additional budget requests. These modifications are
periodically consolidated into a supplemental budget adjustment ordinance
amending the original adopted budget.
NOW THEREFORE, THE CITY COUNCIL OF THE CITY OF KENT,
WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS:
ORDINANCE
SE9TION 7. - Budget Adiustments. The 2o2L-2022 biennial budget
is amended to include budget fund adjustments for the Third Quarter of
2O2L from July 1 to September 30, 2O2L, as summarized and set forth in
Exhibit "A," which is attached and incorporated into this ordinance. Except
2O2 7-2022 Budget Adiustment
Third Quarter 2027
1
as amended by this ordinance, all terms and provisions of the 2021-2022
biennial budget Ordinance No. 4381, as amended by Ordinance Nos' 4404
and 44L1, shall remain unchanged.
SECTION 2. - Severabitity. If any one or more section, subsection,
or sentence of this ordinance is held to be unconstitutional or invalid, such
decision shall not affect the validity of the remaining portion of this ordinance
and the same shall remain in full force and effect'
SE0TION 3, - Corrections by city clerk or code Reviser. Upon
approval of the City Attorney, the City Clerk and the Code Reviser are
authorized to make necessary corrections to this ordinance, including the
correction of clerical errors; ordinance, section, or subsection numbering; or
references to other local, state, or federal laws, codes, rules, or regulations.
SECTION 4. - Effective Date. This ordinance shall take effect and be
in force five days after publication, as provided by law,
DANA RALPH, M
ATTEST:
KIMBERLEY A OTO, CITY
APPROVED AS T
November 16, 2021
Date Approved
November 16, 2021
Date Adopted
Date P
2O2 7-2022 Budget Adiustment
Third Quarter 2027
PATRICK, CITY ATTORNEY
2
Exhibit A
City of Kent
Budget Adjustment Ordinance
Adjustments from July L, 2021 to September 3O, 2O2l
Fund Title Previously
Approved
Approval
Requested
Total
Adjustment
Ordinance
General Fund
Street Fund
Capital Resources Fund
Criminal Justice Fund
Human Services Fund
Kent Events Center Operating Fund
Street Capital Projects Fund
Parks Capital Projects Fund
Technology Capital Projects Fund
Facilities Capital Projects Fund
Other Capital Projects Fund
Water Operating Fund
Sewerage Operating Fund
Drainage Operating Fund
Solid Waste Utility Fund
Central Services Fund
Facilities Management Fund
Agency and Clearing Fund
Total
651,360
444,53O
5,23O
(25,000)
3,695,960
6,998,530 6,103,688 t3,LO2t2l8
67,670
651,360
115,330
L,t42,24O
3,689,37O
236,670
25L,640
14,520
19,938
L,464,960
485,090
75,000
(40,000)
50,000
58,580
9,840
48,030
319,310
L4,52O
651,360
115,330
1,162,t78
3,689,37O
r,7ot,53O
485,090
726,360
(40,000)
50,000
58,580
9,840
48,030
444,53O
5,23O
(25,000)
3,685,960
Budget Adjustment Detail for Budget Changes
July 1, 2O2L to September 3O' 2O2L
Approval Previously
Date or Approved by
Other Fund Cou ncil
Not Previously Total
Approved by Adjustment
Council flrdi nancc
General Fund
Parks program adjustments to align with YTD Actuals
Grant Analyst TLT - ARPA
Transfer ARPA funds to Teleconferencing Hardware project
Transfer ARPA funds to the ANEW Pre-Apprenticeship project
Filelocal Interlocal Agreement
AWC SEEK Grant
KSD Summer Enrichment Program
Total General Fund
Street Fund
Transfer FB to close Russell Road Site Prep & Shop Restroom projects
Transfer Unallocated B&O to various Street capital projects
Reduction of Unallocated B&o budget to transfer funds
Total Street Fund
Capital Resources Fund
Transfer funds to Amanda project
Transfer funds to Filelocal project
Total Capital Resources Fund
Criminal Justice Fund
WTSC Target Zero Grant
Kent Police Boat Grant
DOC Grant - Community Immersion Project
2020 JAG Grant
Total Criminal Justice Fund
Human Services Fund
2021 Parks Senior Levy
CDBG COVID Round Three Allocations
CDBG 2021 True-ups
Total Human Services Fund
Kent Events Center Operating Fund
SVOG Showare Grant
Use of fund balance for capital assets
Total Kent Events Center Operating Fund
Street Capital Projects Fund
Use of Unallocated B&O funds - Complete Streets Meeker
Use of Unallocated B&O funds - B&O Street Contracted
Use of Unallocated B&O funds - 4th & Willis Roundabout
Use of Unallocated B&O funds - South 212th (City Limits-GRB)
Balance & close Russell Road Site Prep project
PSRC Grant - Meet Me on Meeker
Total Street Capital Projects Fund
Parks Capital Projects Fund
Use of KC Levy funds for 4th & Willis Placemaking project
Use of KC Levy funds for Salt Aire Vista project
Transfer funds from Community Parks project to Lake Meridian project
Close out KMP Playground & Wiffleball project
Total Parks Capital Projects Fund
Technology Capital Projects Fund
Use of CRF funds for Amanda project
Use of CRF funds for Filelocal project
Teleconferencing Hardware - ARPA
Total Technology Capital Projects Fund
19,938
L,142,24O 19,938 1,L62,178
8/17/2027 3,050,440 3,050,440
2/r6&s/72o21 638,930 638,930
3,689,370 - 3,689,370
3400
3300
4/6/202t
KCC 3.70
3100/4100
3100
9/7/2021
4/6/2027
18,000
49,670
48,730
22,820
75,000
50,000
55,090
48,730
22,a20
75,000
50,000
18,000
49,670
55,090
67,670 251,64(J 319,310
14,520
L,377,340
14,520
t,37L,340
(r,371,340).377,340)(1
547,360
104,000
14,52O 14,52O
547,360
104.000
651,36O 651,360
13,300
1 1,300
50,000
40,730
KCC 3.70
KCC 3.70
KCC 3.70
KCC 3.70
13,300
1 1,300
50,000
40,730
3/2/2027
8/3/2o2r
1100
1100
1100
1100
troo/41o0-44oo
6/8/2027
s/7/2o2L
4/6/2o2t
1000
115,330
282,520
a59,720
I 15,33O
2A2,520
859,720
19,938
1 1 1,340
400,000
400,000
460,000
93,520
1 1 1,340
400,000
400,000
460,000
93,520
236,670236,670
236,67O L,464,86O |,7OL,53O
424,570
30,000
22,650
7.870
424,570
30,000
22,650
7,870
485,O9O 485,O9O
547,360
104,000
75.000
547,360
104,000
75,000
651,360 75,OOO 726,360
Budget Adjustment Detail for Budget Changes
July 1, 2O2L to September 3O, 2O2L
Approval
Date or
atllrai Errn/
Previously
Approved by
a^rrn.il
Not Previously
Approved by
Tota!
Adjustment
Facilities Capital Projects Fund
Return funds from Security Fence project to Facilities operating
Reallocate Facilities operatjng budget for City Hall Patio Repairs project
Total Facilities Capital Projects Fund
Other Capital Projects Fund
ANEW Pre-Apprenticeship project
Total Other Capital Projects Fund
Water Operating Fund
Transfer FB to balance & close Russell Road Site Prep proiect
Transfer FB to close Shops Restroom project
Use of funds to close Shops Restroom project
Total Water Operating Fund
Sewerage Operating Fund
Transfer FB to balance & close Russell Road Site Prep project
Transfer FB to close Shops Restroom project
Total Sewerage Operating Fund
Drainage Operating Fund
Transfer FB to balance & close Russell Road Site Prep project
Transfer FB to close Shops Restroom project
Transfer FB to close Aerial Flight project
Use of transferred funds to close Aerial Flight project
Total Drainage Operating Fund
Solid Waste Utility Fund
Recycle Grant Carryover
Total Solid Waste Utility Fund
Central Services Fund
Transfer IT FB to close Aerial Flight project
Total Central Services Fund
Facilities Management Fund
Reallocate Facilities operating budget for City Hall Patio Repairs project
Total Facilities Management Fund
Agency and Clearing Fund
Establish budget for Fire Impact Fees
Establish budget for School Impact Fees
Total Agency and Clearing Fund
Grand Total All Funds
9.370
48,O3O 48,O3O
444,530 444.530
444,53O 444,53O
5.230 5.230
5,23O 5,23O
(25.000)(25.000)
(25,OOO) (25,OOO)
2,047,330 2,047,330
1,638,630638,630
3,685,960 3,685,960
5400
5400
(6s,000) (6s,000)
25-000 25.000
(4O,0OO) (4O,OOO)
50.000 50.0001000
3100
5O,OOO 5O,OOO
56,1 10
500
L.970
56,1 10
500
r.970
58,58O 58,580
9,350
490
9,350
490
3100
4100
3100
4100
9,840 9,84O
74,O3O
490
74,L40
14,030
490
74,140
19.3705200
2020
4400
3500
STATE OF WASHINGTON, COUNTY OF KING }
AFFIDAVIT OF PUBLICATION
PUBLIC NOTICE
Rudi A1cott, being first duly sworn on oath that he is the
Vice President of Advertising for Sound Publishing,
which publishes the
Kent Reporter
a weekly newspaper, which newspaper is a legal newspaper of general
circulation and is now and has been for more than six months prior to the date
of pubiication hereinafter referred to, published in the English language
continuously as a weekly newspaper in King County, Washington. The
Kent- Covington Reporter tras been uppron.d as a Legal Newspaper by order of
the superior courr of the state of washington for King county.
The notice in the exact form annexed was published in regular issues of
the Kent- covington Reporter (and not in supplement form) which was regularly
distributed to its subscriLers during the below stated period' The annexed
notice, a:
Public Notice #KENe42Bs3
was published on November L9,202L
The iuli amount of the fee charged for said foregoing publication is the
sum of
Rudi Alcott
Vice President, Advertising
Subscribed and sworn to me this 19th day of November, 202L .
Notary Public for the State of Washington, Residing in
Orting,Washington
@s!t
Y,"I(frf',; ,
llr*m ld5
Classified Proof
CITY OF KENT
NOTICE OF
ORDINANCES
PASSED BY THE CITY
couNcrL
The following are sum-
maries of ordinances
passed by the Kent City
Council on November
16,2021.
ORDINANCE NO. 4413
-AN ORDINANCE ofthe
City Council of the Cily
of Keni, Washingion, ap-
proving the consolidatingbudget adjusiments
made behveen July 1,
2021 and September 30,
2021, reflecting an over-
all budget increase ol
$13,102,218.
This ordinance shall take
effect and be in force
fMe days after publica-
tion, as provided by law.
ORDINANCE NO. 4414
- AN ORDINANCE ofthe
Ciiy Council of the Cityof Kent, Washington,
amending the Kent
Comprehensive Plan
and its Capital Facilities
Element to refleci a six-year Capital lmprove-
ment Program for capital
improvement projects
(2422e027) (CPA-2021-
3). This ordinance shall
take effect and be in
force 30 days from and
after its passage, as pro-
vided by law.
ORDINANCE NO. /t4t5
- AN ORDINANCE ofihe
City Council of the Cityof Kent, Washington,
amending the Kent
Comprehensive Plan
and its Capital Facilities
Element to include the
Capilal Facilities Plansof the Kent, Federal
Way, and Auburn School
Districts (CPA-2021-4).
This ofdinance will take
effeci and be in force 30
days from and after its
passage, as provided by
Proofed by Jennifer Tribbett, 1111012021 12:43:14 pm Page:2
Classified Proof
law-
ORDINANCE NO. 4416
- AN ORDINANCE of the
Citv Council of the CitY
of - Kent, Washington,amendino Section
tz.ts.to0 of the Kcnt
Cifu Gode to adjust the
scliool impact fee sched-
ules (CPA-2020-4). This
ordinince shall take ef-
fecl and be in force 30
davs from and after its
paisage. as Provkled bY
law-
ORDINANCE NO. 11417
- AN ORDINdNCE ofthe
Citv Council of the CitY
of ' Kent, Washington,
amending the Kent
Comprehensive Plan
and its Capital Facilit'es
Elemgnt io include the
Six-Year Capital lr*'
provement Plan of the
Puoel Sound RegionalFir6 Authority
(CPA-2021-1 ). This ordi-
nanm will take effect
and be in force 30 daYS
from and after its Pas-
sage, as provided bY
law.
ORDINANCE NO, 4418
- AN ORDINANCE of the
City Council of the CitY
of ' Kent, Washington
levying 2021 Propertytaxes for the second
vear of the 2021-2022
biennial budget for the
Citv of Kent. This ordi-
nance shall take effect
and be in forc€ five daYS
after the date of its Publi-
cation as Provided for bY
RCW 35A.11.090 and
RCW 354.12.130; how-
ever. the ProPerty tax
levied through this ordi-
rrance shall not be as-
sessed for collection un-
til Januarv 1. 2022.
oRDlNAilcE NO. 4419
- AN ORDINANCE of the
Ciw Council of the CitY
of kent, Washington, re-
latino to the mid-biennial
revidw and modification
of the 2021-2022 bienni
al budget as required bY
RCW 354.34.130 and
Ordinance No. 4381;
adopting certain modifi-
cati6ns to the 2022 bud-
oet: and establishing an
;ffective date. This ordi-
nanoe shall take effect
and be in force live daYs
afler the date of its Publi-
cation as orovided for bY
RCW 354.11.090 and
RGW 35A.12.130; how-
ev€r, the budget author-
ized through this ordi-
nance shall be effeclive
January 1. 2022'
ORDINANCE NO. 4420
- AN ORDIN'ANCE of the
citv Council of the CitY
of kent, Washington, re-
latinq to land use and
zoning, specificallY the
rezoninq of a 4.48-a$e
oarcel liocated al 23703
ivltitaro Road South,
Kent,'Washington from
CC (CommunitY Com-
mercibl) to GC (General
Commercial). This ordi-
nane shall take effect
and be in force 30 daYs
from and after its Pas-
Proofed by Jennifer Tribbett, 1111012021 12:43:14 pm Page:3
Classified Proof
sage.
A copy cf the complete
text of any crdinance will
be mailed uporr request
of the Gity Clerk.
Kirnberlev A. Komoto,
City Clerk
Kkomoto@KeniWA. {oq
253-856-5725
#94?853
11i19!21
Proofed by Jennifer Tribbett, l1/1012021 12:43 14 pm Page:4