HomeMy WebLinkAboutLAG08-001 - Other - Rainier Pacific Properties - Police Substation 2022 Estimated CAM Budget - 01/01/2022ApprovalOriginator:Department:
Date Sent:Date Required:
Mayor or Designee
Date of Council Approval:
Grant? Yes No
Type:Review/Signatures/RoutingDate Received: City Attorney:
Comments:
Date Routed: Mayor’s Office City Clerk’s OfficeAgreement InformationVendor Name:Category:
Vendor Number:Sub-Category:
Project Name:
Project Details:
Agreement Amount:
Start Date:
Local Business? Yes No*
Business License Verification:
If meets requirements per KCC 3.70.100, please complete “Vendor Purchase-Local Exceptions” form on Cityspace.
Yes In-Process Exempt (KCC 5.01.045)
Notice required prior to disclosure?
Yes No
Contract Number:
This form combines & replaces the Request for Mayor’s Signature and Contract Cover
Sheet forms. (Print on pink or cherry colored paper)
Visit Documents.KentWA.gov to obtain copies of all agreementsadccW22373_1_20
Budget Account Number:
Budget? Yes No
Dir Asst:
Sup/Mgr:
Dir/Dep:
rev. 20210513
FOR CITY OF KENT OFFICIAL USE ONLY
Agreement Routing Form
For Approvals, Signatures and Records Management
(Optional)
Basis for Selection of Contractor:
* Memo to Mayor must be attached
Termination Date:
Authorized to Sign:
"riiirt
lLir,\
j:",\i :\ I i ii i'.\{-ll lr t{ I
i,iii ):)l..li l-11..s
November 30,2021
Woodmont Shopping Center
26022-26228 Pacific Highway South
Kent, WA 98032
RE:2022 Estimated CAM Statement
Dear Tenant,
We have completed the 2022 estimated CAM budget for Woodmont Shopping Center.
Enclosed, please find your statement with the monthly estimated CAM payment amount
effective J a n u ary 2022.
Please make all necessary changes to your accounts to reflect the new CAM amount that will
change your monthly payment. Should you have any questions regarding this or the 2022
budget, you may contact me at iitran@rainierpm.com or 206-726-LL44 ext. 3.
Sincere Regards,
Jonathan Tran
CCIM, Principal
Rainier Pacific Properties
l6l8 SoLr rh I-;rnc Strcrlt Suitc;l:01 Scattlc. \\jashingtr,n.98l44
Tenant:
Suite Number:
Date:
Property:
Kent Police
26226
11115121
Woodmont Place
2022 Estimated CAM Budget
COMPUTATION OF YOUR PRORATA SHARE OF ANNUAL EXPENSE:
Expense
Category
Building
Square
Feet
33,909
Tenant
Square
Feet
Building 6
Square
Feet
11,288
Tenant
Percentage
Occupancy
Tenant
Prorata
ShareActuals
174
Building Repairs & Maintenance
Parking Lot & Landscape Maintenance
Fire, Life & Safety
Electricity
Trash and Recycle
Water/Sewer/Storm Drains
Management
Real Estate Taxes
lnsurance
CapitalRepairs
Notes
$ t 10,226 $ 12,017
$
TOTAL $ 110,226 $ 12,017
2022 Estimated CAM Payment ,001
Mariscos has their own Trash bill
$
$
$
$
$
$
$
$
$
$
21,260
4,200
2,175
650
11,500
14,200
14,750
28,000
1,800
1 1,691
10,40% $
10.40% $
10,40% $
10.40% $
15.21o/o $
10.40% $
10,40% $
10,40% $
10.40% $
10,40% $
2,211
437
226
68
1,749
1,477
1,534
2,912
187
1,216