Loading...
HomeMy WebLinkAboutCity Council Committees - Operations Committee - 01/17/2017 (2) Unless otherwise noted, the Operations Committee meets at 4 p.m. on the first and third Tuesday of each month in Kent City Hall, Council Chambers East, 220 4th Ave S, Kent, 98032. For additional information please contact Jennifer Hays at 253-856-5700. Any person requiring a disability accommodation should contact the City Clerk’s Office at 253-856-5725 in advance. For TDD relay service call Washington Telecommunications Relay Service at 1-800-833-6388. Operations Committee Agenda Councilmembers: Bill Boyce – Les Thomas – Dana Ralph, Chair January 17, 2017 4 p.m. Item Description Action Speaker Time Page 1. Call to order Chair Ralph 1 2. Roll Call Chair Ralph 1 3. Changes to the Agenda Chair Ralph 1 4. Approval of Check Summary Report dated 11/16/2016 thru 11/30/2016 YES Chair Ralph 2 5. Approval of Meeting Minutes Dated December 6, 2016 YES Chair Ralph 2 1 6. 2017 Insurance Program Review – Information Only NO Chris Hills 5 7 7. 4th Quarter Procurement Report NO Derek Matheson 5 15 8. Emergency Management Performance Grant MOU – Information Only NO Robert Goehring 5 19 9. November Report – Information Only NO Aaron BeMiller 5 85 10. Director’s Report – Information Only NO Aaron BeMiller 5 101 This page intentionally left blank OPERATIONS COMMITTEE MINUTES December 6, 2016 Committee Members Present: Bill Boyce, Les Thomas, and Dana Ralph, Chair. 1. The meeting was called to order by Dana Ralph at 4:03 p.m. 2. ROLL CALL. 3. CHANGES TO THE AGENDA. Chief Administrative Officer Derek Matheson requested Item 12 be removed from the agenda. 4. APPROVAL OF THE CHECK SUMMARY REPORT DATED 11/01/2016 THRU 11/15/2016. L. Thomas moved to approve the check summary report dated 11/01/2016 thru 11/15/2016. B. Boyce seconded the motion, which passed 3-0. 5. APPROVAL OF MINUTES DATED NOVEMBER 15, 2016. B. Boyce moved to approve the Operations Committee minutes dated November 15, 2016. L. Thomas seconded the motion, which passed 2-0. 6. GROUP HEALTH COOPERATIVE 2017 CONTRACT – RECOMMEND. Human Resources Benefits Manager Becky Fowler discussed the annual renewal of the Group Health Cooperative of Puget Sound contract for the City’s insured health maintenance organization (HMO). The 2017 contract reflects a 4.45 percent increase in health care premiums charged by Group Health Cooperative and is budgeted in the health and wellness fund. L. Thomas moved to recommend Council authorize the Mayor to approve the 2017 Group Health Cooperative contract for the City’s insured HMO plan subject to approval of final terms and conditions by the City Attorney. B. Boyce seconded the motion, which passed 3-0. 7. LIFEWISE ASSURANCE COMPANY STOP LOSS AMENDMENT – RECOMMEND. Ms. Fowler noted that the City’s third party administrator for the City’s individual and aggregate stop loss coverage is LifeWise Assurance Company. In October, LifeWise provided a preliminary renewal increase of 30 percent for 2017, so the City went out for a competitive bid. Following the bid process and the City’s appeal of LifeWise’s preliminary decision, LifeWise reduced their preliminary renewal amount to 19 percent for 2017 with a 50 percent rate-cap. B. Boyce moved to recommend Council authorize the Mayor to approve the 2017 LifeWise Assurance Company amendment for stop loss coverage for the City’s self -insured plans subject to approval of final terms and conditions by the City Attorney. L. Thomas seconded the motion, which passed 3-0. 1 Operations Committee Minutes December 6, 2016 Page: 2 8. CONTRACT WITH CANON FOR MULTI-FUNCTIONING DEVICES –RECOMMEND. Information Technology Technical Services Manager James Endicott advised that the City has 58 multi-function devices (copiers & MFDs) that are at end-of-life and are on a month-to-month maintenance and support contract. IT issued a request for proposal and received seven vendor submissions. Upon review of the RFP’s, IT staff recommend Canon Solutions America, Inc., as the preferred vendor, a 36 month lease in the amount of $378,298. L. Thomas moved to recommend Council authorize the Mayor to sign the Multi- Function Device (Copier) purchase order contract addendum, subject to final terms and conditions acceptable to the IT Director and City Attorney. B. Boyce seconded the motion, which passed 3-0. 9. RECREATION AND CONSERVATION OFFICE GRANT AGREEMENT FOR THE LAKE MERIDIAN FLOATING DOCK REPLACEMENT PROJECT - RECOMMEND. Park Planning and Development Manager Hope Gibson explained that in May 2014, Council adopted Resolutions 1887 and 1888 authorizing staff to submit two grant applications to the Recreation and Conservation Office (RCO) through the Washington Wildlife and Recreation Program (WWRP) and the Land and Water Conservation Fund (LWCF). The grants are for assistance to help finance costs of the fishing and swimming dock replacement at Lake Meridian. In January of this year, the City was awarded a $500,000 grant from WWRP and since that time, RCO has awarded an additional $500,000 LWCF grant and asked that the original contract be terminated and both grants be placed under one contract in the amount of $1,000.000. L. Thomas moved to recommend Council authorize the Mayor to sign the grant agreement with the Recreation and Conservation Office for $1,000,000.00 to fund the replacement of the Lake Meridian Floating dock, subject to final terms and conditions acceptable to the Parks Director and the City Attorney. B. Boyce seconded the motion, which passed 3-0. 10. EMERGENCY MANAGEMENT PERFORMANCE GRANT – RECOMMEND. John Madson, Division Chief of the Kent Office of Emergency Management, was pleased to notify Council that the Kent OEM applied for and received a grant in the amount of $70,466 from the Washington Military Department/Emergency Management Division and the U.S. Department of Homeland Security. This grant will be used to assist with enhancement, sustainment and improvement of state, local and tribal emergency management programs. B. Boyce moved to recommend council authorize the Mayor to accept the Emergency Management Performance Grant from the Washington Military Department/Emergency Management Division and the U.S. Department of Homeland Security, in the amount of $70,466, subject to final terms and conditions acceptable to the Chief Administrative Officer and City Attorney. L. Thomas seconded the motion, which passed 3-0. 11. INTERAGENCY AGREEMENT FOR FUNDING OF DUI COURT – RECOMMEND. Chief Prosecuting Attorney Tamie Perdue made a request for the City to enter into an interagency agreement with the Washington Traffic Safety Commission for grant funding 2 Operations Committee Minutes December 6, 2016 Page: 3 of the DUI court at the Kent Municipal Court. Grant funds will be used to cover startup costs of the DUI court and will reimburse Kent Municipal Court, city prosecutors, public defenders and probation officers’ expenses. The grant is not to exceed $58,989. L. Thomas moved to recommend Council authorize the Mayor to sign an interagency agreement, also to be signed by the presiding Judge, between the Washington Traffic Safety Commission and Kent Municipal Court, subject to final contract terms and conditions acceptable to the City Attorney and Kent Municipal Court. B. Boyce seconded the motion, which passed 3-0. 12. RECOMMEND THE CITY COUNCIL AUTHORIZE THE MAYOR TO SIGN THE 2017 CONSULTANT SERVICES AGREEMENT WITH KENT DOWNTOWN PARTNERSHIP FOR 2017, NOT TO EXCEED $33,600. 13. FOURTH QUARTER SUPPLEMENTAL BUDGET ADJUSTMENT ORDINANCE – RECOMMEND. Finance Deputy Director Barbara Lopez reviewed adjustments totaling $1,263,400 that represent the following grant awards that have been approved by Council:  $689,080 DOT grant to support the Regional Trail Connector project,  $573,000 highway safety improvement grant for improvements at the 108th Avenue and 208th Street intersection,  $1,320 WAPTA grant in support of police activities. The remaining amount of $4,826,129 is not yet approved by Council. Highlights include:  $1,700,000 for additional B&O revenues in excess of the adopted budget,  $2,175,000 to cover expected costs in the Sewerage Fund ($1.8m), Golf Fund ($75k), and Health and Wellness Fund ($300k),  $773,896 to budget various grants and contributions received during the course of the year for Parks and Facilities capital projects. Taken individually, each is under the threshold established in KCC 3.70 – Public Contracting and Procurement,  $142,032 to reflect the actual amount of CDBG funding awarded. B. Boyce moved to recommend Council adopt the consolidating budget adjustment ordinance for adjustments made between October 1, 2016 and November 30, 2016, reflecting an overall budget increase of $6,089,529. L. Thomas seconded the motion, which passed 3-0. 14. PERMIT FEE RESOLUTION – RECOMMEND. Economic and Community Development (ECD) Planning Manager Matt Gilbert requested approval to adjust permitting fees to compensate the city for cost recovery (100 percent) of permit applications, management of the permit and issuance process. Mr. Boyce inquired as to what, if any, communication/outreach has been made with builders in the area. If communications have not been made, Mr. Boyce requested that outreach be made to this community with the changes in the fee schedule. 3 Operations Committee Minutes December 6, 2016 Page: 4 Chair Ralph asked what the plan is for increased services for those filing permits once the fees are increased. Mr. Gilbert responded that one new position is proposed and that more filings can be completed online that will expedite the process. Mr. Matheson noted that Kent taxpayers have been subsidizing the permit fee process and that this increase more fairly places costs on the filer. Chair Ralph asked that staff track improvements in the process after the increase in fees takes affect and Mr. Thomas felt it important to check in with the Master Builders Association as to how the city is doing related to permits. L. Thomas moved to recommend Council adopt a resolution to repeal Resolution No. 1902 and replace with a revised fee structure to provide for one hundred percent cost reimbursement for city costs to administer permits and other applications. B. Boyce seconded the motion, which passed 3-0. 15. COMPREHENSIVE PLAN AMENDMENT 2017 – 2022 SCHOOL DISTRICT CAPITAL FACILITIES PLANS ORDINANCE – RECOMMEND. ECD Long Range Planning Manager Charlene Anderson explained that City Code authorizes school impact fees on behalf of any school district that provides to the city a capital facilities plan; the plan is adopted by reference as part of the Capital Facilities Element of the Kent Comprehensive Plan. Kent, Federal Way, Auburn and Highline School Districts submitted the annual update to their capital facilities plans and on October 18, 2016, the city council held a public hearing on the plans and updated school impact fees. Any council action on the comprehensive plan amendment pertaining to the school district capital facilities plans and associated impact fees is taken concurrently with adoption of the budget. B. Boyce moved to recommend to the city council adoption of two ordinances updating the Capital Facilities Element of the Kent Comprehensive Plan and Chapter 12.13 Kent City Code to incorporate the 2016/17 - 2021/22 Capital Facilities Plans of the Kent, Federal Way, Auburn and Highline School Districts with updated School Impact Fees. Passage of these ordinances should only occur once the city council passes a budget. L. Thomas seconded the motion, which passed 3-0. 16. COMPREHENSIVE PLAN AMENDMENT 2017 – 2022 CAPITAL IMPROVEMENT PLAN ORDINANCE – RECOMMEND. Finance Director Aaron BeMiller noted that the 2017-2022 Capital Improvement Plan identifies a six-year plan for capital improvement projects, including costs and revenue sources. Per procedures established in KCC 12.02, the Capital Facilities Element of the Comprehensive Plan is amended concurrently with the adoption or amendment of the City’s budget to reflect the updated 2017-2022 Capital Improvement Plan. This process assures that the comprehensive plan remains relevant and up-to-date. L. Thomas moved to recommend Council adopt the ordinance amending the Capital Facilities Element of the Kent Comprehensive Plan to reflect the 2017-2022 Capital Improvement Plan. B. Boyce seconded the motion, which passed 3-0. 4 Operations Committee Minutes December 6, 2016 Page: 5 17. BUDGET 2017-2018 ORDINANCE – RECOMMEND. Finance Director Aaron BeMiller brings forward the 2017-2018 Budget Adoption Ordinance – total gross expenditure budget for 2017 is $291,264,730 and 2018 is $290,089,110. Mr. BeMiller requests that this ordinance be moved on to the full city council for adoption. Chair Ralph noted that some questions still remain related to the budget, but will vote this ordinance out of committee on to full City Council for discussion. Mr. Thomas noted that he will vote “no” as there are areas of concern in the budget, but will welcome discussion at the full city council meeting. B. Boyce moved to recommend council adopt the 2017-2018 Budget Ordinance. D. Ralph seconded the motion, which passed 2-1. 18. PROPERTY TAX SUBSTANTIAL NEED ORDINANCE – RECOMMEND. Mr. BeMiller explained that per RCW, the City can levy a one percent increase over the previous years’ levy as long as the implicit price deflator is more than one percent. For the 2017 tax roll, the implicit price deflator is less than one percent requiring a substantial needs ordinance for the City to levy a 1 percent increase. L. Thomas moved to recommend Council adopt the property tax substantial need ordinance for the 2017 Budget. B. Boyce seconded the motion, which passed 3-0. 19. PROPERTY TAX LEVY ORDINANCE – RECOMMEND Mr. BeMiller noted that this ordinance levies a property tax increase of 9.8 percent, which includes an increase of 1 percent on property, new construction, adjustments over the prior year, and use of $2 million of banked capacity. The tax is for the City’s 2017 budget, to be applied to the general fund for the purpose of paying the general expenses of municipal government, with the $2 million of banked capacity to be used for Parks capital and major maintenance. Mr. Boyce noted that he will vote to move this on to the full City Council for discussion, but that he is not a fan of a property tax increase. B. Boyce moved to recommend Council adopt the property tax levy ordinance for the 2017 budget. L. Thomas seconded the motion, which passed 3-0. 20. OCTOBER FINANCIAL REPORT – INFORMATION ONLY Mr. BeMiller reported on the October financials showing estimated actual revenue was $93 million and estimated actual expenditures were $90.2 million. The Fund balance is 16.9 percent of expenses and the increase in fund balance went from 10 percent to 16 percent. Mr. Thomas prefers going from 10 percent to 12 percent, but felt 16 percent is high. 5 Operations Committee Minutes December 6, 2016 Page: 6 Chair Ralph felt a discussion needs to occur among the City Council on what percentage should be settled on for fund balance. Mr. BeMiller then distributed a comparison of a 5-year Fund Balance history of the General Fund: 2011 2012 2013 2014 2015 2016 (Est.) $1.3M $3.6M $6.1M $7.7M $11.7M $14.5M 1.9% 5.2% 8.0% 8.9% 13.1% 16.1% Chair Ralph did note that the percentage increase in the General Fund is due to hard work and diligence on the City Council’s part in following their rules financially to increase this fund percentage over time. She also thanked Finance staff for clear reporting documents and thanked Derek Matheson, CAO, and Mayor Cooke for an improved financial outlook – revenue is up and expenditures are down. The meeting was adjourned at 5:10 p.m. by D. Ralph. P. Briggs Patrick Briggs Executive Assistant 6 City of Kent Human Resources Department Marty Fisher, Director HUMAN RESOURCES DEPARTMENT Marty Fisher, Director Fax: 253 856-6270 OFFICE: 253 856-5285 400 West Gowe Street Kent, WA 98032 DATE: January 6, 2017 TO: Operations Committee FROM: Chris Hills, ARM-P, CRM, Risk Manager SUBJECT: 2017 Insurance Program Review – Information Only Motion: Information Only SUMMARY: Briefing on the City’s 2017 Insurance Programs. BUDGET IMPACT: All programs (Liability, Worker Compensation and Property) remain within budgets projected during the 2017-2018 Budget process. BACKGROUND: Liability – For 2017 the City’s Self-Insured Retention (SIR) remains at $250,000 per loss. The Liability insurance market has flattened in slight contrast to the softer market we enjoyed a year ago. Premium for 2017 has increased due to negative loss development during 2016. Additional information is provided in the accompanying packet for discussion at the briefing. Worker Compensation – Our current Excess Worker Compensation insurer, Safety National Casualty, has increased the minimum premium to $65,000. We were able to convince them that an interim approach would be preferable for budget softening reasons. The 2015 premium is $60,876 (10.5% increase). The 2016 premium will be &65,000. Premium cost is still below the 2003 rate. Additional information is provided in the accompanying packet for discussion at briefing. Property – Renewal is 7/1/2017. The 2016/2017 premiums were _% lower than 2015/2016. Barring severe losses in 1st and early 2nd quarters of 2017, rates should remain flat. 7 2017 Insurance Program Review and Update 8 Liability •Market continues a bit soft •Adverse loss development in 2016 •Reported 19 claims over $50,000 for 2017 underwriting. 10 last year. 2 9 Historical Liability Premiums Year Premium % Change 2007 $803,000 12.5% 2008 $910,000 13.3% 2009 $1,057,000 16.2% 2010 $1,164,000 10.1% 2011 $812,375 (changed from WCIA to Alliant) -30.2% 2012 $648,500* -20.2% 2013 $671,981 3.6% 2014 $699,240 4.0% 2015 $663,768 -5.3% 2016 $664,278 0.07% 2017 $703,898 6.0% 3 *SIR raised from $100,000 to $250,000 10 Liability Claims History Year Number of Claims Incurred Loss Cost 2016 114 $521,620 2015 102 $1,693,290 2014 108 $639,480 2013 76 $796,588 2012 111 $828,486 2011 102 $590,105 2010 84 $358,786 2009 100 $342,597 Cost as of 1/1/2017 4 11 Excess Worker Comp •Continue with Safety National •Rate did not increase –Premium increase is 6% –Due to worker hour increase only 5 12 Excess Worker Comp YEAR RATE WORKER HOURS PREMIUM SIR 2009 .045 1,788,922 $81,812 $500K Police/Fire $400K All Other 2010 .045 1,820,500 $73,730 $500K Police/Fire $400K All Other 2011 .045 1,529,500 $68,828 $500K Police/Fire $400K All Other 2012 .0298 1,454,000 $43,329 $500K Police $400K All Other 2013 .0341 1,467,000 $50,025 $500K All 2014 .0375 1,468,000 $55,050 $500K All 2015 .04275 1,424,000 $60,876 $500K All 2016 .0456 1,424,000 $64,934 $500K All 2017 .0456 1,506,000 $68,674 $500K All Rate is still below the 2003 rate 6 13 Excess Worker Comp Claims History Year Number of Claims Cost 2016 64 $329,713 2015 80 $684,759 2014 61 $748,395 2013 65 $740,396 2012 66 $288,609 2011 76 $502,539 2010 95 $895,313 2009 85 $446,802 2008 111 $947,918 As of 12/31/2016 7 14 MAYOR’S OFFICE Derek Matheson, Chief Administrative Officer Phone: 253-856-5700 Fax: 253-856-6050 Address: 220 Fourth Avenue S. Kent, WA. 98032-5895 DATE: January 17, 2017 TO: Operations Committee FROM: Derek Matheson, CAO SUBJECT: 4th Quarter Procurement Report – Information Only MOTION: Informational only. SUMMARY: The city council adopted a new procurement policy in 2015 that requires staff to provide a quarterly report to council on new procurements over specified dollar amounts and not previously approved by the city council, specifically all contracts/agreements over $25,000 and all leases/agreements that convey an interest in real property. The attached report is for the fourth quarter of 2016. EXHIBITS: Report is attached BUDGET IMPACT: N/A 15 CONTRACTS GREATER THAN $25,000 NOT APPROVED BY COUNCIL QTR CONTRACT NO.CONTRACTOR'S NAME PROJECT NAME TERM CONTRACT AMOUNT APPROVAL AUTHORITY DEPARTMENT Q4 PW16-362 G C Systems Inc 2017 Valve Maintenance 10/10/2016-12/31/2017 $25,340.00 Mayor Public Works Q4 PD16-397 Goetz Communications LLC Branding and Marketing Strategy for PD 11/17/2016-4/24/2017 $26,500.00 Mayor Police Department Q4 PK16-419 Golf Pumping Services Riverbend Well Connection 11/8/2016-3/21/2017 $45,223.50 Mayor Parks Q4 PK16-421 Mackenzie Russell Road Shops Conceptual Design 11/21/2016-1/18/2017 $38,074.00 Mayor Parks Q4 EC15-387 Raedeke Associates Inc Amendment 3 Environmental Consulting 12/31/2016-10/31/2017 $40,000.00 Mayor Economic & Community Development Q3 PW16-290 HD Fowler Company 125 Tank Vault Replacement 7/25/2016-9/30/2016 $25,344.13 Mayor Public Works Q3 PD16-298 King County Sheriff's Office Registered Sex Offender Checks 7/1/2016-6/30/2017 $38,064.85 Mayor Police Department Q3 PW16-012 GeoEngineers Inc Amendment No 1 S 228th St UPRR Grade Separation 8/2/2016-12/31/2017 $34,910.00 Mayor Public Works Q3 IT16-303 Sum Total Systems Inc 2016 Pathlore Renewal 1/19/2016-1/18/2017 $27,790.07 Mayor IT Q3 HR16-313 Karras Consulting Executive Recruitment - Parks & Community Services Director 8/8/2016-12/31/2016 $29,500.00 Mayor Human Resources Q3 PW16-318 R2 Resource Consultants Inc Rock Creek Spawning Surveys 8/10/2016-12/31/2017 $29,342.00 Mayor Public Works Q3 PW16-319 JECB 2016 Paint Line Striping, RPM Replacement & S 208th St Permanent Signing 8/10/2016-12/31/2017 $35,100.00 Mayor Public Works Q3 PW16-321 Washington Patrol Division Green River Natural Resources Area Pump station 8/10/2016-5/31/2017 $30,300.00 Mayor Public Works Q3 PW16-325 Tetra Tech Inc 2016 Lakes Monitoring 8/18/2016-6/30/2017 $37,310.99 Mayor Public Works Q3 PW16-330 Puget Sound Energy Power for James St Pump Station Project - Commercial Line Extension Agreement 8/17/2016-TBD $32,580.25 Mayor Public Works Q3 PK16-331 Statewide Parking Lot Service Sealcoating & Striping of Parking Lot at KMP 9/1/2016-10/31/2016 $33,026.93 Mayor Parks Q3 PW16-334 ICF Jones & Stokes Inc S 228th St UPRR Grade Separation - Stormwater engineering services for the project 8/31/2016-12/31/2016 $61,164.00 Mayor Public Works Q3 PW16-140 Tierra Right of Way Services, Ltd. Supplement No 1 S 228th St UPRR Grade Separation 4/8/2016-7/31/2017 $39,799.00 Mayor Public Works 16 CONTRACTS GREATER THAN $25,000 NOT APPROVED BY COUNCIL QTR CONTRACT NO.CONTRACTOR'S NAME PROJECT NAME TERM CONTRACT AMOUNT APPROVAL AUTHORITY DEPARTMENT Q3 PK16-348 Rock Solid Trucking Inc DBA Bark Time Blower Truck Service Playground Surfacing Install - Various Parks 9/9/2016-12/8/2016 $28,912.09 Mayor Parks Q3 PD16-356 Gifford Industries Personnel Lockers 9/30/2016-12/31/2016 $25,515.69 Mayor Police Department Q2 PW16-129 GeoEngineers Inc James Street Pump Station 4/1/2016-1/31/2017 $34,489.00 Mayor Public Works Q2 PK16-144 Washington State Slo-pitch Umpires Association 2016 Softball Umpires Goods & Services Agreement 4/14/2016-9/30/2016 $55,000.00 Mayor Parks Q2 PW16-178 Shearer Design LLC S 224th St Project 5/3/2016-12/31/2016 $60,070.80 Mayor Public Works Q2 EC16-183 Seattle Thunderbirds Marketing Package that includesncludes VisitKent.com Logo and Website 5/5/2016-5/5/2017 $49,400.00 Mayor Economic and Community Development Q2 PW16-202 Graybar Electric Company Inc Street Light Poles 5/16/2016-7/1/2016 $52,527.15 Mayor Public Works Q2 IT16-220 Solarwinds Inc 2016-2017 Solarwinds Annual Maintenance Renewal 5/28/2016-5/27/2017 $26,529.68 Mayor IT Q2 PD16-236 Seattle, City of 2015 Justice Assistance Grant (JAG)$45,796.00 Mayor Police Department Q2 AD16-239 Northwest Research Group, LLC City of Kent Resident Survey 6/10/2016-8/31/2016 $45,087.00 Mayor Administration Q2 PW16-242 Duke's Root Control Inc.Sanitary Sewer Root Removal 6/16/2016-8/31/2016 $40,000.00 Mayor Public Works Q2 PW16-251 Integra Realty Resources S. 224th/228th St. Project Phase II 6/14/2016-5/15/2017 $30,500.00 Mayor Public Works Q2 EC16-250 Perma Cold Re-pipe suction lines Brine Chiller 6/10/2016-8/31/2016 $28,310.00 Mayor ECD Q2 PD16-256 North Star Construction and Environmental LLC Firing Range Floor Grinding and Sealing 6/20/2016-7/8/2016 $33,873.82 Mayor Police Department Q2 PW16-263 JECB 2016 Asphalt Overlays 6/24/2016-12/31/2017 $29,780.00 Mayor Public Works Q2 PK16-265 Maxon Furniture / Smart Office Environments LLC Furniture Purchase and Installation - New Detective Office 6/28/2016-7/31/2016 $31,064.48 Mayor Parks Q2 PK16-266 Cook Security Group Security Camera Replacement Project: Commons, PWO, SC, Riverbend 6/27/2016-8/31/2016 $32,095.35 Mayor Parks Q2 SHO16-001 CED LED Lighting Project 5/1/2016-6/30/2016 $148,219.20 CAO ShoWare Q1 PW16-010 Otak Inc James St Sidewalk Improvements 1/4/2016-3/30/2016 $26,500.00 Mayor Public Works Q1 PK16-013 Northwest Playground Equipment Linda Heights Playground Renovation 1/11/2016-3/11/2016 $26,645.76 Mayor Parks 17 CONTRACTS GREATER THAN $25,000 NOT APPROVED BY COUNCIL QTR CONTRACT NO.CONTRACTOR'S NAME PROJECT NAME TERM CONTRACT AMOUNT APPROVAL AUTHORITY DEPARTMENT Q1 PW16-022 Department of Ecology WQSWCAP-1517-KENTPW-00060 NPDES Grant - Permit Compliance Activities - No match grant 7/1/2015-3/31/2017 (signed by Mayor 1/15/2016)$50,000.00 Mayor Public Works Q1 HR13-088-002 Aduro (formerly Worksite Wellness LLC) Amendment 1 Master Services Agreement Workshite Wellness - citywide wellness program 1/1/2016-12/31/2017 (renewing automatically)$36,000 Mayor Human Resources Q1 PW16-029 Holaday-Parks Inc Guiberson Reservoir 2/1/20216-12/31/2016 $57,319.57 Mayor Public Works Q1 EC16-032 VanNess Feldman Federal Lobbyist 2/2/2016-12/31/2016 $56,000.00 Mayor Economic and Community Development Q1 PK16-040 Northwest Playground Equipment Service Club Playground Equipment 2/1/2016-5/9/2016 $26,198.64 Mayor Parks Q1 PW16-048 72nd Ave S Extension Engineering Construction Support 2/10/2016-3/31/2017 $33,820.80 Mayor Public Works Q1 PK16-049 Highline School District No 401 Camp Waskowitz 8/1/2016-8/5/2016 (signed by Mayor 2/16/2016)$40,280.00 Mayor Parks Q1 PK16-050 Eastside LLC dba Eastside Electric Hogan Park Light Pole Conduit Repair 1/27/2016-4/1/2016 $32,061.60 Mayor Parks Q1 IT16-056 ePlus Technology Inc 2016-2017 ePlus Storage Annual Support & Maintenance 2/5/2016-2/5/2017 $28,853.25 Mayor IT Q1 PW16-063 GeoEngineers Inc S 212th St Erosion Repair 2/23/2016-12/31/2016 $27,283.00 Mayor Public Works Q1 PW16-065 AmTest Inc Routine Bacteriological Testing 2/28/2016-3/1/2018 $47,731.00 Mayor Public Works Q1 PK16-095 Site Workshop LLC Kent Memorial Park Playground Renovation Project Design 3/18/2016-11/30/2016 $32,300.00 Mayor Parks Q1 PW16-098 A Plus Demolition & Excavation Recycling Events 3/18/2016-12/31/2016 $30,000.00 Mayor Public Works Q1 PW16-103 GeoEngineers Inc South 208th Street Road Repairs 3/22/2016-12/31/2016 $38,076.00 Mayor Public Works Q1 SHO15-001 NCSI Concessions Menu Reader Boards 11/1/2015-2/29/2016 $37,047.24 General Manager ShoWare 18 Kent Council Operations Committee EMPG Agreement FINANCE DEPARTMENT Aaron BeMiller Director Phone: 253-856-5260 Fax: 253-856-6255 Address: 220 Fourth Avenue S. Kent, WA. 98032-5895 DATE: January 17, 2017 TO: Operations Committee FROM: Robert Goehring, CFE, CPA, City Auditor SUBJECT: Emergency Management Performance Grant MOU – Information Only MOTION: Information Only SUMMARY: On December 13, 2016 the City Council authorized acceptance of a federal Emergency Management Performance Grant (E17-136) from the Washington Military Department in the amount of $70,466 for the period June 1, 2016 through August 31, 2017. Regional fire authorities and fire protection districts are not eligible to receive these grants directly from the Washington Military Department. Accordingly, these grants are awarded directly to the City and are then passed-through to the Kent Fire Department RFA, which was renamed the Puget Sound Regional Fire Authority on January 1, 2017. The City is required under federal grant requirements to enter into separate grant agreements with the Puget Sound Regional Fire Authority for each award. On March 1, 2016 the City Council authorized the Mayor to sign the MOU for the 2016 EMPG award. This MOU provided that the Mayor may sign amendments to the MOU in recognition of subsequent EMPG grant agreements accepted by the City Council. This action was predicated on there being no significant changes to the terms and conditions of the MOU. The federal grant requirements, aka OMB Circular A-133, were replaced by The Common Rule (2 CFR Part 200). While there were no substantive changes of significance between the former and new federal grant requirements with respect to the EMPG award, the new requirements resulted in a significant re-write of the terms and conditions of the MOU. These changes included increasing the dollar threshold for requiring a Single Audit from $500,000 to $750,000. BUDGET IMPACT: N/A EXHIBIT: Draft Memorandum of Understanding 19 HOMELAND SECURITY AWARD MEMORANDUM OF UNDERSTANDING BETWEEN THE CITY OF KENT AND KENT FIRE DEPARTMENT REGIONAL FIRE AUTHORITY EMERGENCY MANAGEMENT PERFORMANCE GRANT GRANT AGREEMENT NUMBER E17-136 This Memorandum of Understanding (MOU), entered into this day of , between the City of Kent, a Washington municipal corporation (hereinafter the "City") and the Kent Fire Department Regional Fire Authority (to be renamed the Puget Sound Regional Fire Authority on January 1, 2017), hereinafter the "RFA", a Washington municipal corporation formed in accordance with Chapter 52.26 RCW. RECITALS WHEREAS, the City is an applicant for Emergency Management Performance Grant (“EMPG”) funds (Catalogue of Federal Domestic Assistance-CFDA 97.042) under Public Law 113-76, as amended by Post-Katrina Emergency Management Reforms Act of 2006 (PKEMRA), as amended, (Pub. L. No. 109-295) (Title 6 U.S.C Chapter 762, Section 662, Public Law 109-295, Title 6 U.S.C. 762, as amended by Earthquake Hazards Reduction Act of 1977, Public Law 95-124, Title 42 U.S.C 7701, as amended by Robert T. Stafford Disaster Relief and Emergency Assistance Act, Public Law 93- 288, Title 42 U.S.C 5121, as amended by National Flood Insurance Act of 1968, Public Law 90-448, Title 42 U.S.C 4001; and WHEREAS, the City desires to contract with the RFA for the performance of certain eligible activities described within this MOU; and WHEREAS, it is appropriate and mutually desirable that the RFA be designated by the City to undertake the aforementioned eligible activities, so long as the requirements of the EMPG award, Homeland Security regulations, and state and local laws are adhered to, as provided for herein; and WHEREAS, the purpose of this MOU is to provide for cooperation between the City and the RFA, as the parties to this MOU, in the provision of such eligible activities; and WHEREAS, the parties are authorized and empowered to enter into this MOU pursuant to the Uniform Administrative Requirements, Cost Principles, And Audit Requirements for Federal Awards aka the Common Grant Rule (2 CFR Part 200), Chapter 39.34 RCW, and/or by the Constitution and the enabling laws of the State of Washington; NOW THEREFORE, For and in consideration of the terms and conditions provided in this MOU, the parties mutually covenant and agree as follows: 20 INDEX TO MOU SECTION I - GENERAL CONDITIONS ........................................................................................................ A. Scope Of MOU .......................................................................................................................... 1 B. Scope Of Project....................................................................................................................... 1 C. Purpose And Primary Objective .................................................................................................. 1 D. Commencement And Termination Of MOU ................................................................................... 2 E. Administration ......................................................................................................................... 2 F. Compensation And Method Of Payment ....................................................................................... 2 G. Eligible Costs ........................................................................................................................... 3 H. Operating Budget ..................................................................................................................... 3 I. Amendments ........................................................................................................................... 3 J. Assignment And Subcontracting ................................................................................................. 4 K. Hold Harmless And Indemnification............................................................................................. 4 L. Project Close-Out ..................................................................................................................... 4 M. Insurance ................................................................................................................................ 5 N. Conflict Of Interest ................................................................................................................... 5 O. Suspension And Termination Of MOU .......................................................................................... 5 SECTION II - FEDERAL, STATE, AND LOCAL PROGRAM REQUIREMENTS ....................................................... A. Subawards And Contracts By Subrecipient ................................................................................... 6 B. Reimbursement And Budget Requirements .................................................................................. 6 C. Reporting Requirements.. .......................................................................................................... 6 D. Equipment And Supply Management ........................................................................................... 7 E. Environmental and Historical Preservation ................................................................................... 7 F. Procurement ............................................................................................................................ 7 G. Subrecipient Monitoring ............................................................................................................. 7 H. Limited English Proficiency (Civil Rights Act Of 1964 Title VI) ......................................................... 7 I. NIMS Compliance .................................................................................................................... 7 J. EMPG Program Specific Requirements ......................................................................................... 7 K. DHS Terms And Conditions ........................................................................................................ 7 L. EMPG Work Plan ....................................................................................................................... 7 M. Public Information .................................................................................................................... 8 N. Other Federal And State Requirements ....................................................................................... 8 O. Local Requirements .................................................................................................................. 8 SECTION III - MONITORING AND REPORTING REQUIREMENTS ................................................................... A. Monitoring ............................................................................................................................... 8 B. Fiscal Reporting Responsibilities ................................................................................................. 9 C. Audits ..................................................................................................................................... 9 SECTION IV – RECORDKEEPING REQUIREMENTS ...................................................................................... A. Program Records and Inspections ............................................................................................. 10 B. Financial Records ................................................................................................................... 10 C. Records Of Program Operations, Management And Evaluation ...................................................... 11 D. Procurement Records .............................................................................................................. 11 E. Nondiscrimination And Equal-Opportunity Records ..................................................................... 11 F. Conflict Of Interest ................................................................................................................. 11 G. Verification Of Subcontractor’s Eligibility .................................................................................... 12 21 SECTION I - GENERAL CONDITIONS A. SCOPE OF MOU The agreement between the parties shall consist of this MOU and its signature page; the recitals page; the general conditions and any special conditions; the federal, state and local program requirements; the monitoring and reporting requirements; the recordkeeping requirements; each and every project exhibit, appendix, and attachment incorporated into the MOU; all matters and laws incorporated by reference herein; and any written amendments made according to the general conditions. This MOU supersedes any and all former agreements applicable to projects attached as Exhibits to this MOU. B. SCOPE OF PROJECT The RFA shall use the funds provided herein only to perform the activities authorized by this MOU and as set forth in the Washington State Military Department Grant Agreement No. E17-136 (Grant Agreement), which is attached as Exhibit A and incorporated by this reference. This MOU may be amended in writing from time to time, in accordance with the general conditions, for the purpose of adding new projects, amending the scope of work, or for any other lawful purpose. C. PURPOSE AND PRIMARY OBJECTIVE The purpose of the Grant Agreement (Exhibit A) is to provide U.S. Department of Homeland Security (DHS) Emergency Management Performance Grant (EMPG) funds to local jurisdictions and tribes with emergency management programs to support and enhance those programs as described in the 16EMPG Work Plan (Exhibit C of the Grant Agreement). Pursuant to Section III Purpose of the Interlocal Agreement for the Division of Services Resulting from the Formation of the Kent Fire Department Regional Fire Authority, the RFA performs the following services on behalf of the City: Fire Prevention, Emergency Management, and Fire Investigation Services. Further, Exhibit C Office of Emergency Management of the Interlocal Agreement requires the RFA to apply for and manage all disaster recovery grants, Emergency Performance Grants, and other public assistance grants. Emergency Management Performance Grants (EMPG) can only be awarded to cities, counties and tribes with emergency management programs. Therefore, the RFA is not eligible to receive Emergency Performance Grants (EMPG) directly from the Washington State Military Department. Because the RFA administers the City’s emergency management program, the City is providing the EMPG funds received pursuant to the Grant Agreement to the RFA. 22 D. COMMENCEMENT AND TERMINATION OF MOU This MOU will commence on June 1, 2016 and will terminate on August 31, 2017, unless otherwise extended in writing through an amendment to the Grant Agreement. No work on a project funded by this MOU shall occur prior to June 1, 2016. The RFA shall take all necessary precautions and shall be responsible for the safety of its employees, agents, and subcontractors in the performance of the contract work and shall utilize all protection necessary for that purpose. Costs incurred prior to start date of this MOU will not be reimbursed. This MOU is contingent upon the availability of funds to be allocated through federal appropriations. Therefore, should funds to support RFA’s services not be made available through anticipated federal appropriations, this MOU shall immediately terminate without risk or liability to the City and without obligation to disburse funds or to reimburse RFA any funds expended in anticipation of funding availability. All work shall be done at RFA’s own risk, and RFA shall be responsible for all losses associated with services provided before the City issues its written notice to proceed. All acts consistent with the authority of the MOU and prior to the date of the MOU’s execution are hereby ratified and affirmed, and the terms of this MOU shall be deemed to have applied. E. ADMINISTRATION 1. The RFA shall appoint a liaison person who shall be responsible for overall administration of EMPG funded project(s) and coordination with the City's Finance Department. The person appointed shall be designated in Exhibit B, which is attached and incorporated by this reference. The RFA shall also designate one or more representatives who shall be authorized to submit the A-19 Invoice Form and completed Reimbursement Spreadsheet (in the format provided by the Washington State Military Department) detailing the expenditures for which reimbursement is sought, which are established through the Grant Agreement. 2. The RFA shall provide ten (10) days written notice to the City of any changes in program personnel as established through this MOU and Article I Key Personnel of the Grant Agreement. F. COMPENSATION AND METHOD OF PAYMENT 1. The City shall reimburse the RFA only for eligible costs allowed pursuant to, and in an amount not to exceed the amount specified, in the Grant Agreement, and according to the procedures developed by the City of Kent. Reimbursement shall be based on the A-19 Invoice Form, and completed Reimbursement Spreadsheet, which shall be submitted to the Military Department by the RFA's authorized representative. 2. The RFA shall submit an A-19 Invoice Form and completed reimbursement no later than the due dates listed within the Timeline (Exhibit D of the Grant 23 Agreement), but not more frequently than monthly. The City reserves the right to demand and recover reimbursements made for ineligible costs. G. ELIGIBLE COSTS 1. All costs incurred must be reasonable and of a nature which clearly relate to the specific purposes and end product of the Grant Agreement under which the services are being performed. Care must be taken by all concerned in incurring costs to assure that expenditures conform to these general standards and the following criteria for eligibility of costs. 2. To be eligible for reimbursement, costs must: (a) Be necessary and reasonable for proper and efficient execution of the contractual requirements and in accordance with an approved budget. (b) Be no more liberal than policies, procedures, and practices applied uniformly to other activities of the Agency. (c) Be accorded consistent treatment through application of account policy and procedures approved and/or prescribed herein. (d) Not be allowable under or included as costs of any other federal, state, local or other agency-financed programs in either prior or current periods. (e) Be net of all applicable credits such as purchase discounts, rebates or allowances, sales of publication or materials, or other income or refunds. (f) Be fully documented. H. OPERATING BUDGET The RFA shall apply the funds received from the City under this MOU in accordance with Exhibit E Budget of the Grant Agreement. I. AMENDMENTS Either party may request modifications in the scope of permissible activities, terms, or conditions of this MOU. Proposed modifications which are mutually agreed upon shall be incorporated by a written amendment to this MOU. Subsequent to the execution of this MOU, it may be amended in recognition of EMPG grant agreements accepted by the City. These amendments, if any, will be routed to the Mayor and Fire Chief for approval and do not require approval by either the Kent City Council or the Kent Fire Department Regional Fire Authority Governance Board. 24 J. ASSIGNMENT AND SUBCONTRACTING 1. The RFA shall not assign any portion of this MOU without the written consent of the City, and it is further agreed that said consent must be sought by the RFA not less than fifteen (15) days prior to the date of any proposed assignment. 2. Any work or services assigned or subcontracted hereunder shall be subject to each provision of this MOU and proper bidding procedures to the extent herein. K. HOLD HARMLESS AND INDEMNIFICATION 1. The RFA agrees that it is financially responsible and liable to the City for any audit exception or other financial loss to the City which occurs due to the RFA's negligence or failure to comply with the terms of this MOU unless such audit exception or other financial loss is the result of the City’s negligence or failure to comply with the terms of this MOU in which case the City shall be financially responsible for such audit exception or other financial loss. 2. The RFA further agrees to defend, indemnify, and hold the City, its elected and appointed officials, agents, and employees, while acting within the scope of their duties as such, harmless from and against all claims, demands, and causes of action of any kind or character, including the cost of defense thereof, arising in favor of any person(s), including RFA's employees or third parties on account of personal injuries, death, or damage to property arising out of services performed or omissions of services or in any way resulting from the acts or omissions of the RFA and/or its agents, employees, volunteers, subcontractors, or representatives under this MOU. 3. The City further agrees to defend, indemnify, and hold the RFA, its elected and appointed officials, agents, and employees, while acting within the scope of their duties as such, harmless from and against all claims, demands, and causes of action of any kind or character, including the cost of defense thereof, arising in favor of any person(s), including City’s employees or third parties on account of personal injuries, death, or damage to property arising out of services performed or omissions of services or in any way resulting from the acts or omissions of the City and/or its agents, employees, volunteers, subcontractors, or representatives under this MOU. L. PROJECT CLOSE-OUT The RFA acknowledges and agrees that the amounts set forth in the Grant Agreement shall be used only to reimburse the RFA for eligible costs incurred by the RFA during the period set forth in said Grant Agreement and that upon expiration of such period, or upon earlier termination pursuant to this MOU, the RFA shall have no interest in any said amount which is not required to reimburse the Agency for eligible costs incurred before such expiration or earlier termination. 25 M. INSURANCE The RFA shall maintain insurance in the types and amounts set forth in Exhibit C, which is attached and incorporated by this reference. N. CONFLICT OF INTEREST A. Interest of Officers, Employees, or Agents - No officer, employee, or agent of the City or the RFA who exercises any functions or responsibilities in connection with the planning and carrying out of the City EMPG program or the RFA's project, or any other person who exercises any functions or responsibilities in connection with the City’s Finance Department, shall have any personal financial interest, direct or indirect, in the MOU, and the City and RFA shall take appropriate steps to assure compliance. B. Interest of Subcontractor and Their Employees - The RFA agrees that it will incorporate into every contract or subcontract, which is required to be in writing and made pursuant to this MOU, the following provisions: The Contractor covenants that no person who presently exercises any functions or responsibilities in connection with the City EMPG program has any personal financial interest, direct or indirect, in this MOU. The Contractor further covenants that he/she presently has no interest and shall not acquire any interest, direct or indirect, which would conflict in any manner or degree with the performance of his/her services hereunder. The Contractor further covenants that in the performance of this MOU, no person having any conflict of interest shall be employed. Any actual or potential conflict of interest on the part of the Contractor or his/her employees must be disclosed to the RFA and the City. O. SUSPENSION AND TERMINATION OF MOU 1. Suspension for Failure to Perform - In the event of a failure to comply with any terms or conditions of this MOU or failure to provide in any manner the activities or other performance as agreed to herein, the City reserves the right to withhold all or any part of payment, suspend all or any part of the MOU, or prohibit the RFA from incurring additional obligations of funds until the City is satisfied that corrective action has been taken or completed. The option to withhold funds is, in addition to and not in lieu of, the City's right to terminate the MOU pursuant to Paragraph (2) of this Subsection O. 2. Termination of MOU by the City - This MOU is subject to termination upon thirty (30) days written notice by the City to the Agency in the event that: (a) The RFA mismanages or makes improper or unlawful use of EMPG funds; (b) The RFA fails to comply with any term or condition expressed herein or any applicable federal, state, or local regulations or ordinances; 26 (c) EMPG funds no longer become available from the federal government or through the City; (d) The RFA fails to carry out activities required by this MOU; or (e) The RFA fails to submit reports or submits incomplete or inaccurate reports in any material respect. 3. Termination of MOU by the RFA - This MOU is subject to termination upon thirty (30) days written notice by the RFA to the City in the event that: (a) The City fails in its commitment under this MOU to provide funding for services rendered, as herein provided; or (b) EMPG funds no longer become available from the federal government or through the City. 4. Unless otherwise terminated pursuant to Paragraphs (2) and (3) of this Subsection O, this MOU shall terminate on the termination date specified in Section I Subsection D of the MOU and shall be subject to extension only by mutual agreement and amendment in accordance with Section I Subsection I of this MOU. 5. Upon termination of this MOU, any unexpended balance of Grant Agreement funds shall remain with the City. 6. In the event termination occurs under Paragraph (2) of this Subsection O, the RFA shall return to the City all funds that were expended in violation of the terms of this MOU, if any, including, but not limited to, any unexpended EMPG funds distributed to the RFA under this MOU, any accounts receivable, or any assets or interests therein of any type and in any form acquired, leased, or rehabilitated with EMPG monies. SECTION II - FEDERAL, STATE, AND LOCAL PROGRAM REQUIREMENTS A. SUBAWARDS AND CONTRACTS BY SUBRECIPIENT The RFA will comply with all requirements as reflected in Article II Section A - Subawards And Contracts By Subrecipient of the Grant Agreement. B. REIMBURSEMENT AND BUDGET REQUIREMENTS The RFA will comply with all requirements as reflected in Article II Section A - Reimbursement And Budget Requirements of the Grant Agreement and Section I Subsection F Compensation And Method of Payment of the MOU. C. REPORTING REQUIREMENTS The RFA will comply with all requirements as reflected in Article II Section A - Reporting Requirements of the Grant Agreement and Section I Subsection F Compensation And Method of Payment of the MOU. 27 D. EQUIPMENT AND SUPPLY MANAGEMENT The RFA will comply with all requirements as reflected in Article II Section A - Equipment And Supply Management of the Grant Agreement. E. ENVIRONMENTAL AND HISTORICAL PRESERVATION The RFA will comply with all requirements as reflected in Article II Section A - Environmental And Historical Preservation of the Grant Agreement. F. PROCUREMENT The RFA will comply with all requirements as reflected in Article II Section A - Procurement of the Grant Agreement. G. SUBRECIPIENT MONITORING The RFA will comply with all requirements as reflected in Article II Section A – Subrecipient Monitoring of the Grant Agreement. H. LIMITED ENGLISH PROFICIENCY (CIVIL RIGHTS ACT OF 1964 TITLE VI) The RFA will comply with all requirements as reflected in Article II Section A - Limited English Proficiency (Civil Rights Act Of 1964 Title VI) of the Grant Agreement. I. NIMS COMPLIANCE The RFA will comply with all requirements as reflected in Article II Section A - NIMS Compliance of the Grant Agreement. J. EMPG PROGRAM SPECIFIC REQUIREMENTS The RFA will comply with all requirements as reflected in Article II Section B - EMPG Program Specific Requirements of the Grant Agreement. K. DHS TERMS AND CONDITIONS The RFA will comply with all requirements as reflected in Article II Section C - DHS Terms And Conditions of the Grant Agreement. L. EMPG WORK PLAN The RFA will administer the EMPG award in accordance with the Work Plan established through Exhibit C 16EMPG Work Plan of the Grant Agreement. 28 M. PUBLIC INFORMATION 1. In all news releases and other public notices related to projects funded under this MOU, the RFA shall include information identifying the source of funds as the City of Kent EMPG program. 2. Pursuant to Exhibit B Part A.23 of the Grant Agreement, the RFA agrees to submit to the Washington Military Department prior to issuance all advertising and publicity matters relating to the Grant Agreement wherein the Department’s name is mentioned or language used from which the connection of the Department’s name may, in the Department’s judgment, be inferred or implied. The RFA agrees not to publish or use such advertising and publicity matters without the prior written consent of the Department. 3. The RFA acknowledges that this MOU and any other information provided by it to the City and/or relevant to the project(s) described in the Exhibit(s), are subject to the Washington State Public Disclosure Act, Chapter 42.56 RCW, except to the extent specifically exempted from disclosure therein. N. OTHER FEDERAL AND STATE REQUIREMENTS The absence of mention in this MOU of any other federal or state requirements, which apply to the award and expenditure of federal funds made available by this MOU, is not intended to indicate that those federal or state requirements are not applicable to RFA activities. The RFA shall comply with all other federal and state requirements relating to the expenditure of federal funds, including but not limited to the Hatch Act (5 U.S.C. § 15) regarding political activities and the Architectural Barrier Act of 1968 (42 U.S.C. § 4151, et seq.). O. LOCAL REQUIREMENTS The activities performed under this MOU are for the purposes of serving residents of the RFA service area and the RFA shall, to the extent reasonably possible, not use said funds to provide services outside the RFA service area, or for any other purpose, except as specifically authorized by this MOU. SECTION III - MONITORING AND REPORTING REQUIREMENTS A. MONITORING Article II Administrative And/Or Financial Requirements Section 7 Subrecipient Monitoring of the Grant Agreement reflects that the Military Department will monitor the activities of the Sub-grantee from award to close-out. The RFA understands and agrees that it will be monitored by the City and the Military Department from time to time to assure compliance with all terms and conditions of this MOU and all applicable local, state, and federal laws, regulations, and promulgated policies. Monitoring by the City under this MOU may include, but 29 not be limited to on-site inspections by City staff. The City reserves the right to contract with another local government or other contracting party to perform this service. The RFA shall provide to the City a copy of any Military Department monitoring report no later than thirty (30) days after the issuance of the report to the RFA. The RFA shall provide to the City its response and corrective action plan for all areas of concern contained in the monitoring report. B. FISCAL REPORTING RESPONSIBILITIES The RFA shall provide fiscal statements or reports as may be required from time to time by the City, which statements or reports, or both, must indicate the status of all accounts and funds being used to perform under this MOU. The RFA shall maintain proper documentation and records of all expenditures incurred pursuant to the terms of this MOU in a manner as will facilitate auditing by the Department of Homeland Security, the Washington Military Department, and/or the City. C. AUDITS 1. If the RFA expends a total of $750,000 or more in federal financial assistance and has received federal financial assistance from the City during its fiscal year, it shall have an independent audit conducted of its financial statement and conditions, which shall comply with the requirements of generally accepted auditing standards (GAAS); General Accounting Office (GAO’s) Standards for Audits of Governmental Organizations, Programs, Activities, and Functions; and the Uniform Administrative Requirements, Cost Principles, And Audit Requirements for Federal Awards aka the Common Grant Rule (2 CFR Part 200), as amended, and as applicable. Such audits are to be performed by the Washington State Auditor’s Office (SAO). The RFA shall provide a copy of the audit report to the City no later than thirty (30) days after the audit’s completion or (6) months subsequent to the end of the RFA’s fiscal year, whichever date is sooner. The RFA shall provide to the City its response and corrective action plan for all findings and reportable conditions contained in its audit. When reference is made in its audit to a Management Letter or other correspondence made by the auditor, the RFA shall provide copies of those communications and the RFA’s response and corrective actions plan. 2. The Catalog of Federal Domestic Assistance (CFDA) number for the EMPG program is 97.042. 30 SECTION IV – RECORDKEEPING REQUIREMENTS A. PROGRAM RECORDS AND INSPECTIONS The RFA shall make, maintain, and preserve books and records, of whatever form, detailing all EMPG-related expenditures and costs incurred by the RFA. All such books and records shall be made available to representatives of the City or the Military Department, or both, for formal inspection and, where necessary, copying. Intentional noncompliance with this provision shall constitute a material breach of this MOU. Throughout the term of this MOU, the RFA shall establish and maintain current the records described in this Section. These records shall conform to the requirements and specifications of their individual source authorities, which are cited herein. Be advised that the listing in this Section is intended only to assist the RFA in identifying the required records and their respective authorities, and is not all inclusive. 1. Time for Retention of Records - Except where otherwise specifically provided, all records as of the end of the term of this MOU shall be kept in an accessible file for at least six (6) years following final payment and closure of the grant under the Grant Agreement. 2. Contract and Amendments - A complete copy of this MOU and all amendments thereto and notices there under. 3. Records of City Approvals - Copies of all requests for amendments or revisions to this MOU and the City’s subsequent approval or denial of such requests as are required under this MOU. 4. Subcontracts and Agreements - Complete copies of all contracts, subcontracts, and agreements with third parties into which the RFA enters in the performance under this MOU; and all correspondence, reports, and other documentation pertaining to such contracts, subcontracts, and agreements. 5. Additional Contract Requirements - The RFA shall submit to the City a copy of the most recent independent financial audit and a current list of the RFA’s board of directors. B. FINANCIAL RECORDS The RFA shall maintain all accounting records that accurately record the source and application of all funds; and recording funds received under this MOU, all other receipts, assets, authorizations and appropriations, obligations, disbursements and unobligated balances. The records must: 1. Permit comparison of actual outlays with budgeted amounts; 2. Permit reporting of financial data on the accrual basis; 3. Be supported by source documentation; 4. Be independently audited usually annually, but not less frequently than every two years. 31 C. RECORDS OF PROGRAM OPERATIONS, MANAGEMENT AND EVALUATION The RFA shall maintain all records of: 1. Operating policies and procedures; 2. Employee qualifications, training, and evaluation; 3. Principal operations data: work units completed; clients served, classified by client and service characteristics; staff hours utilized; etc. 4. Self-evaluation of services, programs, and employment practices for compliance with 504 and ADA requirements. D. PROCUREMENT RECORDS The RFA shall maintain all records of: 1. RFA's adopted code of conduct governing officers' and employees' actions in contracting and purchasing; 2. RFA's standard operating procedures for authorizing and executing purchases and contract procurements of various sizes and types. 3. RFA’s procurement procedures utilized and the bases for supplier selection/contract award, for individual purchases or contracts exceeding the dollar thresholds established in 2 CFR 200.320 Methods of Procurement To Be Followed. E. NONDISCRIMINATION AND EQUAL-OPPORTUNITY RECORDS The RFA shall maintain: 1. A tabulation of all RFA employees classified by race, position, and salary in the format of the U.S. Equal Employment Opportunity Commission Form EEO-4. 2. Data identical to that required under A. and B. above for any subcontractor or agent employed in the performance under this MOU. 3. Documentation of all substantive actions taken to assure that no prohibited discrimination occurs in the conduct of any of the RFA's operations. 4. Documentation of all actions taken to make minority residents aware of the RFA's services and provide them with equal access to benefits. 5. Record of the racial classification and gender of the majority owners of each private for-profit business with which the RFA contracts with any funds provided under this MOU. F. CONFLICT OF INTEREST 1. The RFA shall maintain records documenting that all RFA board members, officers, employees and consultants have been informed of the conflict of 32 interest provisions of Exhibit B Part A.8 of the Grant Agreement and have acknowledged understanding those provisions. 2. The RFA shall maintain a complete record of all requests for exceptions submitted under the Grant Agreement. G. VERIFICATION OF SUBCONTRACTOR’S ELIGIBILITY The RFA shall maintain records documenting that the RFA, all subcontractors, and consultants have been determined not to be currently debarred, suspended, denied participation or declared ineligible to participate in federal government funded programs. IN WITNESS, the parties below execute this Memorandum of Understanding, which shall become effective on the last date entered below. All acts consistent with the authority of this Memorandum of Understanding and prior to its effective date, but no earlier than June 1, 2016, are ratified and affirmed, and the terms of this Memorandum of Understanding shall be deemed to have applied. KENT FIRE DEPARTMENT REGIONAL FIRE AUTHORITY: Sign in blue or black ink only __________ Print Name: Jim Schneider ______ Title: Fire Chief _____________ DATE: _____ CITY OF KENT: _____ Print Name: Suzette Cooke Title: Mayor _____ DATE: _____ APPROVED AS TO FORM: Kent Law Department 33 EXHIBIT A MEMORANDUM OF UNDERSTANDING Grant Agreement EMPG Grant Agreement Number E17-136 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 EXHIBIT B MEMORANDUM OF UNDERSTANDING Appointment of Liaison EMPG Grant Agreement Number E17-136 The Kent Fire Department Regional Fire Authority appoints the following person as the liaison for the Memorandum of Understanding between the City and the Kent Fire Department Regional Fire Authority; this person shall be responsible for overall administration of the EMPG funded program: Liaison: _Jennifer Keizer Emergency Management Specialist 80 EXHIBIT C INSURANCE REQUIREMENTS FOR EPMG SUB-AWARD AGREEMENT Insurance The RFA shall procure and maintain for the duration of the Agreement, insurance against claims for injuries to persons or damage to property which may arise from or in connection with the performance of the work hereunder by the RFA, their agents, representatives, employees or subcontractors. A. Minimum Scope of Insurance RFA shall obtain insurance of the types described below: 1. Commercial General Liability insurance shall be written on ISO occurrence form CG 00 01 or its equivalent, with minimum limits of $3,000,000 per occurrence and in the aggregate for each 1 year policy period. This coverage may be any combination of primary, umbrella or excess liability coverage affording total liability limits of not less than $3,000,000 per occurrence and in the aggregate. Products and Completed Operations coverage shall be provided for a period of 3 years following Substantial Completion of the work. The Commercial General Liability insurance shall be endorsed to provide the Aggregate per Project Endorsement ISO form CG 25 03 11 85. The City shall be named as an Additional Insured under the Contactor’s Commercial General Liability insurance policy with respect to the work performed for the City. All endorsements adding Additional Insureds shall be issued on form CG 20 10 11 85 or a form deemed equivalent, providing the Additional Insureds with all policies and endorsements set forth in this section. 2. Automobile Liability insurance covering all owned, non-owned, hired and leased vehicles. Coverage shall be written on Insurance Services Office (ISO) form CA 00 01 or a substitute form providing equivalent liability coverage. If necessary, the policy shall be endorsed to provide contractual liability coverage. 3. Workers’ Compensation coverage as required by the Industrial Insurance laws of the State of Washington. B. Minimum Amounts of Insurance RFA shall maintain the following insurance limits: 1. Commercial General Liability insurance shall be written with minimum limits of $3,000,000 per occurrence and in the aggregate for each 1 year policy period. This coverage may be any 81 EXHIBIT C (Continued) combination of primary, umbrella or excess liability coverage affording total liability limits of not less than $3,000,000 per occurrence and in the aggregate. Products and Completed Operations coverage shall be provided for a period of 3 years following Substantial Completion of the work. 2. Automobile Liability insurance with a minimum combined single limit for bodily injury and property damage of $1,000,000 per accident. C. Other Insurance Provisions The insurance policies are to contain, or be endorsed to contain, the following provisions for Automobile Liability and Commercial General Liability: 1. The RFA’s insurance coverage shall be primary insurance as respect the City. Any insurance, self-insurance, or insurance pool coverage maintained by the City shall be excess of the RFA’s insurance and shall not contribute with it. 2. The RFA’s insurance shall be endorsed to state that coverage shall not be cancelled by either party, except after thirty (30) days prior written notice by certified mail, return receipt requested, has been given to the City. 3. The City of Kent shall be named as an additional insured on all policies (except Professional Liability) as respects work performed by or on behalf of the RFA and a copy of the endorsement naming the City as additional insured shall be attached to the Certificate of Insurance. The City reserves the right to receive a certified copy of all required insurance policies. The RFA’s Commercial General Liability insurance shall also contain a clause stating that coverage shall apply separately to each insured against whom claim is made or suit is brought, except with respects to the limits of the insurer’s liability. D. RFA’s Insurance for Other Losses The RFA shall assume full responsibility for all loss or damage from any cause whatsoever to any tools, RFA’s employee owned tools, machinery, equipment, or motor vehicles owned or rented by the RFA, or the RFA’s agents, suppliers or contractors as well as to any temporary structures, scaffolding and protective fences. 82 EXHIBIT C (Continued) E. Waiver of Subrogation The RFA and the City waive all rights against each other any of their Subcontractors, Sub-subcontractors, agents and employees, each of the other, for damages caused by fire or other perils to the extend covered by Builders Risk insurance or other property insurance obtained pursuant to the Insurance Requirements Section of this Contract or other property insurance applicable to the work. The policies shall provide such waivers by endorsement or otherwise. F. Acceptability of Insurers Insurance is to be placed with insurers with a current A.M. Best rating of not less than A:VII. G. Verification of Coverage RFA shall furnish the City with original certificates and a copy of the amendatory endorsements, including but not necessarily limited to the additional insured endorsement, evidencing the Automobile Liability and Commercial General Liability insurance of the RFA before commencement of the work. H. Subcontractors RFA shall include all subcontractors as insureds under its policies or shall furnish separate certificates and endorsements for each subcontractor. All coverages for subcontractors shall be subject to all of the same insurance requirements as stated herein for the RFA. 83 This page intentionally left blank 84 FINANCE DEPARTMENT Aaron BeMiller, Director Phone: 253-856-5260 Fax: 253-856-6255 Address: 220 Fourth Avenue S. Kent, WA. 98032-5895 DATE: January 17, 2017 TO: Operations Committee FROM: Aaron BeMiller, Finance Director SUBJECT: November Financial Report – Information Only MOTION: Information Only SUMMARY: The Finance Director will report on the November 2016 financial report. BUDGET IMPACT: BACKGROUND: 85 2016 Adj Budget 2016 YTD 2016 Est Actual Variance Favorable (Unfavorable) %Variance Favorable (Unfavorable) Revenues 89,393,435 86,030,856 93,997,230 4,603,795 5.2% Expenditures 90,887,130 78,092,666 89,797,730 1,089,400 1.2% Net Revenues Less Expenditures (1,493,695) 7,938,190 4,199,500 5,693,195 Beginning Fund Balance 15,372,499 15,372,499 15,372,499 Ending Fund Balance 13,878,804 23,310,689 19,571,999 Ending Fund Balance Detail: General Fund Reserves 11,036,194 16,672,899 12.1% 18.6% Contingency for Unanticipated Costs 1,500,000 1,500,000 Strategic Opportunities Fund 425,000 425,000 Restricted for Annexation 917,610 974,100 Revenue Overview Expenditures Overview 2016 Est Actual Fund Balance 16,672,900 2017 GF Use of Fund Balance (2,000,000) 2017 Adjusted Fund Balance 14,672,900 2017 GF Budgeted Expenditures 94,392,950 15.5% November 2016 Monthly Financial Report City of Kent, Washington General Fund Overview Summary 2017 Budget Impact on Reserves Analysis through November show both revenues and expenditures ending the year favorable compared to budget, creating an overall positive variance amount of nearly $5.7m. The current estimated ending fund balance reserves for 2016 calculates to 18.6% of estimated 2016 expenses. Revenues are estimated to end the year at $4.6m or 5.2% higher than budgeted. Most of the City's major revenue sources show positive variances compared to budget, including sales tax ($910k), licenses and permits ($682k), charges for services ($615k), intergovernmental revenue ($529k) and B&O ($617k). This is offset by unfavorable variances compared to budget for other taxes ($165k) and fines and forfeitures ($143k). Through November, all departments are remaining fairly close to budget. Any significant variances are discussed on the following pages. 86 Revenue Categories 2016 Adj Budget 2016 YTD 2016 Est Actual Variance Favorable (Unfavorable) %Variance Favorable (Unfavorable) Taxes: Property 22,210,230 22,379,700 22,511,700 301,470 1.4% Sales & Use 18,633,990 18,021,164 19,544,600 910,610 4.9% Utility 18,140,150 17,383,807 18,716,300 576,150 3.2% Business & Occupation 8,200,000 6,817,658 8,817,540 617,540 7.5% Other 1,100,100 694,322 934,500 (165,600) -15.1% Licenses and Permits 5,139,120 5,145,213 5,821,200 682,080 13.3% Intergovernmental Revenue 7,451,345 6,383,430 7,980,700 529,355 7.1% Charges for Services 4,627,290 4,992,752 5,242,700 615,410 13.3% Fines and Forfeitures 1,565,970 1,460,703 1,422,900 (143,070)-9.1% Miscellaneous Revenue 1,393,650 1,962,372 2,073,500 679,850 48.8% Transfers In 931,590 789,735 931,590 - Total Revenues 89,393,435 86,030,856 93,997,230 4,603,795 5.2% Variance Notes November 2016 Monthly Financial Report City of Kent, Washington General Fund Overview - Revenues Other Taxes: Estimated reduction of $165,000 due to the closure of a casino in the first quarter of 2015. The 2016 budget has not been updated to reflect the closure. Fines and Forfeitures: Civil penalties currently coming in under budget by $143,000. Variance analysis for revenues is provided for particular line items or those in which the estimated actual amount differs from the budgeted amount by at least 10% or minimum of $500,000. Miscellaneous Revenue: Continues a steady positive trend again this year, largely due to interest on investments and reimbursements. Year-end projection is expected to exceed budget by nearly $680k, which equates to 48.8%. B&O Taxes: Conservatively estimated to end the year at over $617k over the revised budget, due to onboarding and collection efforts of the expanded B&O team. Sales & Use Taxes: Continues a steady positive trend this year with year-end revenues projected to be over $910,000 over budget, which equates to 4.9%. Licenses and Permits: Year-end projection is expected to exceed budget by $682,000, which equates to 13.3%. Intergovernmental Revenue: Largely due to state shared revenues, such as streamlined sales tax mitigation ($108k) and liquor excise tax ($258k), coming in higher than budgeted Charges for Services: Plans review services are projected to end the year $615k higher than budgeted, offset by general government and public safety services trending under budget. 87 Prior Year Revenues Budgeted Revenues Actual Revenues January 5,234 4,996 4,829 February 4,537 5,362 5,138 March 6,375 7,246 6,546 April 15,434 14,283 16,091 May 6,025 6,949 6,600 June 5,793 6,259 5,578 July 6,619 5,617 6,545 August 4,702 4,776 5,395 September 6,462 6,538 6,531 October 15,775 14,624 16,476 November 5,636 5,867 6,303 December 8,678 6,875 0 Total 91,270 89,393 86,031 Prior Year Revenues Budgeted Revenues Actual Revenues January 0 0 0 February 167 173 199 March 718 678 719 April 8,857 8,468 9,550 May 1,667 2,163 1,305 June 110 125 83 July 25 36 55 August 87 94 88 September 573 483 441 October 8,564 8,452 8,525 November 1,084 1,362 1,414 December 164 177 0 Total 22,016 22,210 22,380 Prior Year Revenues Budgeted Revenues Actual Revenues January 1,435 1,429 1,461 February 1,817 1,867 2,026 March 1,414 1,347 1,519 April 1,408 1,335 1,575 May 1,493 1,539 1,739 June 1,333 1,363 1,236 July 1,456 1,542 1,560 August 1,681 1,674 1,798 September 1,605 1,581 1,594 October 1,478 1,553 1,691 November 1,718 1,696 1,822 December 1,745 1,708 0 Total 18,583 18,634 18,021 Sales Tax November 2016 Monthly Financial Report City of Kent, Washington General Fund Revenues ($ in Thousands) All Revenues Sources Property Tax $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000 $100,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 16 Bud 15 Act 16 Act $0 $5,000 $10,000 $15,000 $20,000 $25,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 16 Bud 15 Act 16 Act $0 $5,000 $10,000 $15,000 $20,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 16 Bud 15 Act 16 Act 88 November 2016 Monthly Financial Report City of Kent, Washington General Fund Revenues ($ in Thousands) Prior Year Revenues Budgeted Revenues Actual Revenues January 1,965 1,978 2,115 February 1,578 1,533 1,708 March 1,560 1,495 1,584 April 1,529 1,825 1,597 May 1,459 1,378 1,491 June 1,393 1,308 1,368 July 1,497 1,691 1,563 August 1,513 1,283 1,442 September 1,518 1,473 1,584 October 1,446 1,484 1,432 November 1,451 1,314 1,499 December 1,242 1,379 0 Total 18,152 18,140 17,384 Prior Year Revenues Budgeted Revenues Actual Revenues January 11 9 1 February 18 64 2 March 103 182 165 April 1,784 2,086 1,383 May 77 300 737 June 52 148 115 July 1,790 1,638 1,632 August 115 245 775 September 77 125 169 October 1,893 1,623 2,293 November 254 346 239 December 2,505 2,535 0 Total 8,680 9,300 7,512 Prior Year Revenues Budgeted Revenues Actual Revenues January 1,444 1,389 1,252 February 957 923 1,203 March 2,579 2,635 2,559 April 1,477 1,294 1,986 May 1,329 1,383 1,328 June 2,905 2,994 2,775 July 1,461 1,411 1,734 August 1,305 1,321 1,290 September 2,690 2,682 2,743 October 2,006 1,599 2,534 November 1,129 1,001 1,329 December 3,000 2,477 0 Total 22,283 21,109 20,734 Utility Tax Other Taxes Other Revenues (Intergovernmental, Licenses & Permits, Charges for Service, Fines & Forfeits, and Misc Revenues) $0 $5,000 $10,000 $15,000 $20,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov 16 Bud 15 Act 16 Act $0 $2,000 $4,000 $6,000 $8,000 $10,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 16 Bud 15 Act 16 Act $0 $5,000 $10,000 $15,000 $20,000 $25,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 16 Bud 15 Act 16 Act 89 Department 2016 Adj Budget 2016 YTD 2016 Est Actual Variance Favorable (Unfavorable) %Variance Favorable (Unfavorable) City Council 351,780 307,284 331,500 20,280 5.8% Mayor's Office/City Clerk 2,415,270 1,956,499 2,229,100 186,170 7.7% Economic & Community Dev 6,026,570 4,806,706 5,634,200 392,370 6.5% Finance 2,644,570 2,459,652 2,688,680 (44,110)-1.7% Fire Contracted Services 3,537,380 3,147,898 3,510,500 26,880 0.8% Human Resources 2,133,970 1,504,899 1,706,000 427,970 20.1% Information Technology 480,010 462,753 505,400 (25,390)-5.3% Law 1,464,870 1,321,112 1,452,100 12,770 0.9% Municipal Court 3,042,040 2,788,170 3,040,100 1,940 0.1% Parks, Recreation & Comm Svcs 16,919,870 14,600,345 16,663,600 256,270 1.5% Police 34,941,870 31,801,277 34,618,800 323,070 0.9% Public Works 1,436,120 1,190,732 1,307,400 128,720 9.0% Non-Departmental 15,492,810 11,745,338 16,110,350 (617,540)-4.0% Total Expenditures 90,887,130 78,092,666 89,797,730 1,089,400 1.2% Variance Notes November 2016 Monthly Financial Report City of Kent, Washington General Fund Overview - Expenditures Human Resources - Salary savings due to vacant positions, coupled with underspending in contracted services. Variance analysis for expenditures is provided for particular departments or those in which the estimated actual amount differs from the budgeted amount by at least 10% or a minimum of $500,000. 90 2014 2015 2016 2016 2016 Actual Actual Adj Budget YTD Est Actual Beginning Fund Balance 7,471,860 *11,312,140 15,372,499 15,372,499 15,372,499 Revenues Taxes: Property 20,696,272 22,015,525 22,210,230 22,379,700 22,511,700 Sales & Use 17,761,585 18,583,057 18,633,990 18,021,164 19,544,600 Utility 17,775,687 18,151,853 18,140,150 17,383,807 18,716,300 Business & Occupation 303,600 7,656,220 8,200,000 6,817,658 8,817,540 Other 1,106,821 1,023,500 1,100,100 694,322 934,500 Licenses and Permits 5,818,615 5,827,474 5,139,120 5,145,213 5,821,200 Intergovernmental Revenue 7,515,935 7,783,935 7,451,345 6,383,430 7,980,700 Charges for Services 6,182,649 5,814,133 4,627,290 4,992,752 5,242,700 Fines and Forfeitures 1,284,798 1,660,366 1,565,970 1,460,703 1,422,900 Miscellaneous Revenue 1,533,392 1,756,485 1,393,650 1,962,372 2,073,500 Transfers In 931,217 996,921 931,590 789,735 931,590 Total Revenues 80,910,572 91,269,469 89,393,435 86,030,856 93,997,230 Expenditures City Council 293,125 298,884 351,780 307,284 331,500 Mayor's Office/City Clerk 1,927,073 2,211,861 2,415,270 1,956,499 2,229,100 Economic & Community Dev 5,251,662 5,345,212 6,026,570 4,806,706 5,634,200 Finance 2,363,613 2,419,039 2,644,570 2,459,652 2,688,680 Fire Contracted Services 3,422,675 3,513,988 3,537,380 3,147,898 3,510,500 Human Resources 1,167,331 1,039,875 2,133,970 1,504,899 1,706,000 Information Technology 349,002 456,328 480,010 462,753 505,400 Law 1,003,202 1,198,769 1,464,870 1,321,112 1,452,100 Municipal Court 2,849,954 2,988,951 3,042,040 2,788,170 3,040,100 Parks, Recreation & Comm Svcs 14,854,585 15,897,126 16,919,870 14,600,345 16,663,600 Police 31,263,200 32,992,234 34,941,870 31,801,277 34,618,800 Public Works 4,929,327 4,896,300 1,436,120 1,190,732 1,307,400 Non-Departmental 7,395,544 13,950,543 15,492,810 11,745,338 16,110,350 Total Expenditures 77,070,292 87,209,110 90,887,130 78,092,666 89,797,730 Net Revenues less Expenditures 3,840,280 4,060,359 (1,493,695)4,199,500 Ending Fund Balance 11,312,140 15,372,499 13,878,804 19,571,999 Ending Fund Balance Detail: General Fund Reserves 8,159,940 11,749,159 11,036,194 16,672,899 9.4%12.9% 12.1%18.6% Contingency for Unanticipated Costs 1,500,000 1,500,000 1,500,000 1,500,000 Strategic Opportunities Fund 425,000 425,000 425,000 425,000 Restricted for Annexation 1,652,200 1,698,340 917,610 974,100 * 2014 beginning fund balance reduced by $2,026,000 to reflect the prior period adjustment required to properly record repayment to the Utility Funds. November 2016 Monthly Financial Report City of Kent, Washington General Fund 91 2014 2015 2016 % of thru Nov thru Nov thru Nov Budget Revenues Taxes: Property 20,479,673 21,851,719 22,379,700 527,981 2.4% 100.8% Sales & Use 15,924,025 16,838,461 18,021,164 1,182,703 7.0% 96.7% Utility 17,651,871 18,444,152 17,383,807 (1,060,346) -5.7% 95.8% Business & Occupation 303,600 5,468,822 6,817,658 1,348,836 24.7% 83.1% Other 727,366 706,362 694,322 (12,040) -1.7% 63.1% Licenses and Permits 4,043,320 3,858,067 5,145,213 1,287,145 33.4% 100.1% Intergovernmental Revenue 5,930,974 6,079,506 6,383,430 303,924 5.0% 85.7% Charges for Services 5,691,721 5,426,834 4,992,752 (434,082) -8.0% 107.9% Fines and Forfeitures 1,291,214 1,578,267 1,460,703 (117,563) -7.4% 93.3% Miscellaneous Revenue 1,342,610 1,561,712 1,962,372 400,660 25.7% 140.8% Transfers In 700,000 778,039 789,735 11,696 1.5% 84.8% Total Revenues 74,086,373 82,591,942 86,030,856 3,438,915 4.2% 96.2% Expenditures City Council 256,914 274,481 307,284 32,803 12.0% 87.4% Mayor's Office/City Clerk 1,686,416 1,910,562 1,956,499 45,936 2.4% 81.0% Economic & Community Dev 4,800,670 4,751,730 4,806,706 54,976 1.2% 79.8% Finance 2,126,340 2,176,131 2,459,652 283,521 13.0% 93.0% Fire Contracted Services 3,036,613 3,196,469 3,147,898 (48,571) -1.5% 89.0% Human Resources 1,071,010 929,690 1,504,899 575,209 61.9% 70.5% Information Technology 318,597 413,181 462,753 49,572 12.0% 96.4% Law 832,026 1,091,063 1,321,112 230,049 21.1% 90.2% Municipal Court 2,570,326 2,731,888 2,788,170 56,282 2.1% 91.7% Parks, Recreation & Comm Svcs 13,183,870 14,151,526 14,600,345 448,819 3.2% 86.3% Police 28,966,020 30,441,290 31,801,277 1,359,988 4.5% 91.0% Public Works *4,451,034 4,438,499 1,190,732 (3,247,768) -73.2% 82.9% Non-Departmental 3,240,229 10,162,394 11,745,338 1,582,945 15.6% 75.8% Total Expenditures 66,540,066 76,668,904 78,092,666 1,423,762 1.9% 85.9% * Most Public Works costs were moved to the Street Operating Fund effective January 1, 2016. Only costs allocated to the Panther Lake annexation remain in the General Fund. 2015-16 Variance November 2016 Monthly Financial Report City of Kent, Washington Year-to-Year Month Comparison General Fund 92 2014 2015 2016 2016 2016 Actual Actual Budget YTD Est Actual Operating revenues and expenditures only, capital is excluded. In instances where expenditures exceed revenues, fund balance is being utilized. Street Fund Revenues 10,654,053 11,793,043 12,065,140 12,965,576 12,547,550 Expenditures 10,351,988 9,072,561 14,606,290 12,598,985 13,687,500 Net Revenues Less Expenditures 302,065 2,720,483 (2,541,150)366,591 (1,139,950) LEOFF 1 Retiree Benefits Revenues 1,055,840 1,341,722 1,164,510 963,846 1,022,260 Expenditures 887,036 1,279,216 1,125,890 871,627 1,047,300 Net Revenues Less Expenditures 168,803 62,506 38,620 92,219 (25,040) Lodging Tax Revenues 249,581 279,878 210,230 273,457 296,540 Expenditures 71,441 257,164 271,500 195,025 218,800 Net Revenues Less Expenditures 178,140 22,714 (61,270)78,432 77,740 Youth/Teen Programs Revenues 888,250 894,592 912,600 857,856 916,300 Expenditures 898,524 920,380 942,000 789,735 942,000 Net Revenues Less Expenditures (10,274)(25,788)(29,400)68,121 (25,700) Capital Resources Revenues 16,413,708 20,561,359 14,414,120 15,205,532 19,607,420 Expenditures 11,997,869 11,538,631 15,332,300 7,136,402 15,170,000 Net Revenues Less Expenditures 4,415,838 9,022,728 (918,180)8,069,130 4,437,420 Criminal Justice Revenues 3,780,757 4,753,967 3,953,990 4,503,229 4,574,500 Expenditures 3,096,924 2,965,408 4,124,915 2,791,820 3,120,000 Net Revenues Less Expenditures 683,833 1,788,558 (170,925)1,711,408 1,454,500 Community Development Block Grant Revenues 835,776 808,466 914,740 258,007 914,740 Expenditures 835,776 808,466 914,740 639,887 914,740 Net Revenues Less Expenditures (381,880) ShoWare Operating Revenues 3,456,124 1,680,882 1,065,810 1,485,913 1,573,350 Expenditures 980,046 518,720 835,930 678,131 796,550 Net Revenues Less Expenditures 2,476,077 1,162,163 229,880 807,781 776,800 Other Operating Revenues 134,073 143,726 140,280 156,114 140,280 Expenditures 70,478 64,765 140,280 82,720 98,000 Net Revenues Less Expenditures 63,595 78,961 73,393 42,280 Councilmanic Debt Service Revenues 9,923,205 17,181,106 85,973,190 78,737,078 85,973,190 Expenditures 9,923,387 17,172,776 85,623,780 78,331,092 85,623,780 Net Revenues Less Expenditures (183)8,329 349,410 405,985 349,410 Special Revenue Funds November 2016 Monthly Financial Report Other Funds Overview (Revenues and Expenditures) City of Kent, Washington Debt Service Funds 2015: Net revenues less expenditures include $2.27m street operating revenues returned from LID funded projects. These funds have been allocated to projects in the 2016 budget. 2016: Includes street and transportation revenues and costs moved from the General Fund. 93 2014 2015 2016 2016 2016 Actual Actual Budget YTD Est Actual Operating revenues and expenditures only, capital is excluded. In instances where expenditures exceed revenues, fund balance is being utilized. November 2016 Monthly Financial Report Other Funds Overview (Revenues and Expenditures) City of Kent, Washington Special Assessment Debt Service Revenues 3,120,802 2,604,505 1,709,750 1,615,944 1,709,750 Expenditures 2,433,058 4,836,771 3,032,750 429,194 3,032,750 Net Revenues Less Expenditures 687,744 (2,232,266)(1,323,000)1,186,750 (1,323,000) Water Utility Revenues 20,948,199 20,140,494 18,870,370 19,276,025 21,020,400 Expenditures 15,890,786 17,620,354 19,214,740 16,029,041 18,224,940 Net Revenues Less Expenditures 5,057,413 2,520,140 (344,370)3,246,984 2,795,460 Sewer/Drainage Utility Revenues 46,608,123 48,525,436 46,374,536 46,182,807 49,328,246 Expenditures 43,535,541 47,086,396 49,792,300 44,965,682 49,580,470 Net Revenues Less Expenditures 3,072,581 1,439,040 (3,417,764)1,217,126 (252,224) Solid Waste Utility Revenues 814,540 558,826 610,000 Expenditures 365 512,995 425,824 464,010 Net Revenues Less Expenditures (365)301,545 133,002 145,990 Golf Complex Revenues 2,489,362 2,661,490 2,774,450 2,346,942 2,500,000 Expenditures 2,693,040 2,867,873 3,218,490 2,883,686 3,180,000 Net Revenues Less Expenditures (203,678)(206,383)(444,040)(536,744)(680,000) Fleet Services Revenues 4,425,076 4,537,950 4,674,240 4,381,776 4,787,370 Expenditures 3,955,111 3,194,529 5,892,350 3,885,306 3,958,000 Net Revenues Less Expenditures 469,965 1,343,420 (1,218,110)496,469 829,370 Central Services Revenues 356,338 372,070 422,320 355,641 388,040 Expenditures 336,633 350,962 401,760 357,189 372,200 Net Revenues Less Expenditures 19,704 21,108 20,560 (1,548)15,840 Information Technology Revenues 6,878,827 7,603,220 7,127,530 7,014,995 7,586,540 Expenditures 6,130,328 6,708,773 7,481,090 6,320,592 7,241,770 Net Revenues Less Expenditures 748,499 894,447 (353,560)694,404 344,770 Facilities Revenues 5,096,650 5,429,412 5,382,650 4,921,100 5,367,930 Expenditures 4,673,883 5,527,155 5,402,190 4,370,084 4,917,300 Net Revenues Less Expenditures 422,768 (97,744)(19,540)551,016 450,630 Unemployment Revenues 380,356 397,641 402,720 365,598 415,000 Expenditures 112,106 98,860 401,740 124,815 145,000 Net Revenues Less Expenditures 268,250 298,781 980 240,783 270,000 Enterprise Funds Internal Service Funds 94 2014 2015 2016 2016 2016 Actual Actual Budget YTD Est Actual Operating revenues and expenditures only, capital is excluded. In instances where expenditures exceed revenues, fund balance is being utilized. November 2016 Monthly Financial Report Other Funds Overview (Revenues and Expenditures) City of Kent, Washington Workers Compensation Revenues 1,506,197 1,095,382 1,074,910 1,077,446 1,217,910 Expenditures 80,344 681,822 1,495,730 1,102,885 1,121,680 Net Revenues Less Expenditures 1,425,853 413,560 (420,820)(25,439)96,230 2015: Revenues reflect 2015-16 rate reduction, with GF savings going to the CR Fund to reduce the deficit. Employee Health & Wellness Revenues 9,626,446 10,487,102 10,210,310 9,012,241 10,380,500 Expenditures 9,809,909 11,298,096 11,883,040 10,807,425 11,705,930 Net Revenues Less Expenditures (183,463)(810,993)(1,672,730)(1,795,184)(1,325,430) Liability Insurance Revenues 543,969 1,135,932 1,187,110 1,098,136 1,187,110 Expenditures 1,543,321 1,187,054 1,926,880 2,076,188 2,150,000 Net Revenues Less Expenditures (999,353)(51,122)(739,770)(978,052)(962,890) 2014: Revenues reflect a one-time adjustment to reduce cash reserves. 2015: Revenues reflect 2015-16 rate reduction, with GF savings going to the CR Fund to reduce the deficit. Property Insurance Revenues 568,107 582,938 612,050 561,752 612,000 Expenditures 508,423 471,003 604,600 241,693 532,100 Net Revenues Less Expenditures 59,684 111,935 7,450 320,059 79,900 95 2014 2015 2016 thru Nov thru Nov thru Nov Operating revenues and expenditures only, capital is excluded. Street Fund Revenues 9,114,363 10,114,019 12,965,576 2,851,557 28.2% Expenditures 8,054,765 7,125,465 12,598,985 5,473,521 76.8% Net Revenues Less Expenditures 1,059,598 2,988,555 366,591 2016 includes street and transportation revenues and costs moved from the General Fund. LEOFF 1 Retiree Benefits Revenues 680,187 959,866 963,846 3,979 0.4% Expenditures 780,620 1,162,213 871,627 (290,586)-25.0% Net Revenues Less Expenditures (100,433)(202,347)92,219 Lodging Tax Revenues 226,981 256,032 273,457 17,424 6.8% Expenditures 71,341 121,381 195,025 73,644 60.7% Net Revenues Less Expenditures 155,640 134,652 78,432 2016 expenditures reflect increased marketing activities. Youth/Teen Programs Revenues 804,770 837,743 857,856 20,113 2.4% Expenditures 700,000 776,587 789,735 13,148 1.7% Net Revenues Less Expenditures 104,770 61,156 68,121 Capital Resources Revenues 13,097,140 15,969,083 15,205,532 (763,551)-4.8% Expenditures 3,934,282 3,485,717 7,136,402 3,650,684 104.7% Net Revenues Less Expenditures 9,162,857 12,483,366 8,069,130 Criminal Justice Revenues 3,360,986 4,049,816 4,503,229 453,412 11.2% Expenditures 2,793,478 2,639,729 2,791,820 152,091 5.8% Net Revenues Less Expenditures 567,509 1,410,087 1,711,408 2016 increase in revenues due to strong sales tax trends and an increase in seized assets. Community Development Block Grants Revenues 659,626 221,912 258,007 36,095 16.3% Expenditures 718,424 581,131 639,887 58,757 10.1% Net Revenues Less Expenditures (58,798)(359,219)(381,880) Lag in grant reimbursement for expenses incurred. ShoWare Operating Revenues 139,171 699,291 1,485,913 786,622 52.9% Expenditures 942,309 487,495 678,131 190,636 39.1% Net Revenues Less Expenditures (803,138)211,796 807,781 2016 reveues include $225k for the ice plant settlement. 2015-16 Variance Year-to-Year Month Comparison November 2016 Monthly Financial Report City of Kent, Washington Other Funds Overview (Revenues and Expenditures) Special Revenue Funds 96 2014 2015 2016 thru Nov thru Nov thru Nov Operating revenues and expenditures only, capital is excluded. 2015-16 Variance Year-to-Year Month Comparison November 2016 Monthly Financial Report City of Kent, Washington Other Funds Overview (Revenues and Expenditures) Other Operating Revenues 13,250 15,240 156,114 140,873 924.3% Expenditures 66,668 38,919 82,720 43,801 112.5% Net Revenues Less Expenditures (53,418)(23,679)73,393 Includes City Art Program, Neighborhood Matching Grants and Human Services Emergency Programs Councilmanic Debt Service Revenues 2,193,017 10,988,908 78,737,078 67,748,170 Expenditures 2,193,199 10,986,281 78,331,092 67,344,811 Net Revenues Less Expenditures (183)2,626 405,985 Debt service payments are generally due in June and December. Special Assessments Debt Service Revenues 2,898,065 1,857,993 1,615,944 (242,049)-13.0% Expenditures 29,039 2,282,488 429,194 (1,853,294)-81.2% Net Revenues Less Expenditures 2,869,026 (424,495)1,186,750 Water Utility Revenues 18,802,893 18,881,739 19,276,025 394,287 2.1% Expenditures 16,264,813 15,325,705 16,029,041 703,336 4.6% Net Revenues Less Expenditures 2,538,080 3,556,034 3,246,984 Sewer/Drainage Utility Revenues 45,350,757 44,669,710 46,182,807 1,513,098 3.4% Expenditures 38,874,227 43,663,685 44,965,682 1,301,996 3.0% Net Revenues Less Expenditures 6,476,530 1,006,024 1,217,126 Solid Waste Utility Revenues 558,826 558,826 100.0% Expenditures 425,824 425,824 100.0% Net Revenues Less Expenditures 133,002 Solid Waste Utility established in 2016. Golf Complex Revenues 2,356,603 2,545,749 2,346,942 (198,807)-7.8% Expenditures 2,533,089 2,653,040 2,883,686 230,646 8.7% Net Revenues Less Expenditures (176,487)(107,291)(536,744) 2016 revenues down due to inclement weather conditions in Q1. Enterprise Funds Debt Service Funds 2015 expenditures include $2.27 million in transfers to reimburse Street Operating for funds used to complete LID funded projects. An additional $425,000 was transferred in 2016. 97 2014 2015 2016 thru Nov thru Nov thru Nov Operating revenues and expenditures only, capital is excluded. 2015-16 Variance Year-to-Year Month Comparison November 2016 Monthly Financial Report City of Kent, Washington Other Funds Overview (Revenues and Expenditures) Fleet Services Revenues 4,040,151 4,184,284 4,381,776 197,492 4.7% Expenditures 3,106,952 2,890,862 3,885,306 994,444 34.4% Net Revenues Less Expenditures 933,199 1,293,422 496,469 Central Services Revenues 324,071 343,825 355,641 11,816 3.4% Expenditures 290,250 334,910 357,189 22,279 6.7% Net Revenues Less Expenditures 33,821 8,915 (1,548) Information Technology Revenues 6,260,656 6,497,686 7,014,995 517,309 8.0% Expenditures 5,680,868 6,249,651 6,320,592 70,940 1.1% Net Revenues Less Expenditures 579,789 248,035 694,404 Facilities Revenues 4,671,894 4,900,379 4,921,100 20,721 0.4% Expenditures 4,232,932 5,065,423 4,370,084 (695,338)-13.7% Net Revenues Less Expenditures 438,962 (165,043)551,016 Unemployment Revenues 347,474 366,045 365,598 (447)-0.1% Expenditures 109,570 95,900 124,815 28,915 30.2% Net Revenues Less Expenditures 237,904 270,145 240,783 Workers Compensation Revenues 1,383,114 1,010,993 1,077,446 66,453 6.6% Expenditures 662,119 1,320,569 1,102,885 (217,684)-16.5% Net Revenues Less Expenditures 720,995 (309,576)(25,439) Employee Health & Wellness Revenues 9,103,383 9,596,423 9,012,241 (584,182)-6.1% Expenditures 8,661,269 9,726,849 10,807,425 1,080,576 11.1% Net Revenues Less Expenditures 442,114 (130,426)(1,795,184) Liability Insurance Revenues 1,827,870 1,041,059 1,098,136 57,077 5.5% Expenditures 1,125,032 1,806,999 2,076,188 269,190 14.9% Net Revenues Less Expenditures 702,838 (765,939)(978,052) Property Insurance Revenues 520,767 534,361 561,752 27,392 5.1% Expenditures 750,515 697,802 652,241 (45,561)-6.5% Net Revenues Less Expenditures (229,748)(163,441)(90,488) Internal Service Funds 98 2016 2016 2016 2016 Beginning Fund Balance Estimated Revenues Estimated Expenditures Ending Fund Balance Operating funds only, capital funds are excluded. General Fund 15,372,499 93,997,230 89,797,730 19,571,999 Street Fund 4,092,055 12,547,550 13,687,500 2,952,105 LEOFF 1 Retiree Benefits 1,093,532 1,022,260 1,047,300 1,068,492 Lodging Tax 394,516 296,540 218,800 472,256 Youth/Teen Programs 121,275 916,300 942,000 95,575 Capital Resources 5,775,064 19,607,420 15,170,000 10,212,484 Criminal Justice 3,981,627 4,574,500 3,120,000 5,436,127 Community Development Block Grants 914,740 914,740 ShoWare Operating 1,596,543 1,573,350 796,550 2,373,343 Other Operating 364,242 140,280 98,000 406,522 Councilmanic Debt Service 8,329 85,973,190 85,623,780 357,739 Special Assessments Debt Service 2,070,434 1,709,750 3,032,750 747,434 Water Utility 8,285,372 21,020,400 18,224,940 11,080,832 Sewer/Drainage Utility 10,162,058 49,328,246 49,580,470 9,909,834 Solid Waste Utility (365) 610,000 464,010 145,625 Golf Complex (3,043,675) 2,500,000 3,180,000 (3,723,675) Fleet Services 4,301,237 4,787,370 3,958,000 5,130,607 Central Services (46,226) 388,040 372,200 (30,386) Information Technology 2,808,737 7,586,540 7,241,770 3,153,507 Facilities 1,672,947 5,367,930 4,917,300 2,123,577 Unemployment 1,038,938 415,000 145,000 1,308,938 Workers Compensation 2,541,813 1,217,910 1,121,680 2,638,043 Employee Health & Wellness 6,122,922 10,380,500 11,705,930 4,797,492 Liability Insurance 2,452,656 1,187,110 2,150,000 1,489,766 Property Insurance 348,579 612,000 532,100 428,479 Internal Service Funds General Fund November 2016 Monthly Financial Report City of Kent, Washington Fund Balances Special Revenue Funds Enterprise Funds Debt Service Funds 99 This page intentionally left blank 100 Kent Council Operations Committee Consolidating Budget Adjustment FINANCE DEPARTMENT Aaron BeMiller, Director Phone: 253-856-5260 Fax: 253-856-6255 Address: 220 Fourth Avenue S. Kent, WA. 98032-5895 DATE: January 10, 2017 TO: Operations Committee FROM: Aaron BeMiller, Finance Director SUBJECT: Director’s Report – Information Only MOTION: No motion: Non-action item SUMMARY: The Finance Director will report out financial or operational item(s). BUDGET IMPACT: BACKGROUND: 101