HomeMy WebLinkAboutCAG1993-0577 - Other - Franchise Fee Report - 10/22/2013 mcast Cable
Ccomcast® 15815 25thAve West
Lynnwood,WA 98087
October 22, 2013
Ronald Moore
City Clerk
City of Kent
220 Fourth Ave. S.
Kent, WA 98032
Re: Franchise Fee Report—Third Quarter 2013
Dear Mr. Moore:
In accordance with our franchise agreement with the City of Kent, enclosed is a copy of the
franchise fee revenue report and subscriber numbers for Third Quarter 2013. The figures
reported herein should be consistent with the franchise fee check you received from our
corporate accounting office.
If you have any questions about your franchise fee check or the attached report, please feel free
to contact me at 425.741.5751.
Since ely,
Trudy L. Moseng
Franchising/Gov't Affairs
Enc.
cc: Janet L. Turpen, Comcast
Ken Rhoades, Comcast
Terry Davis, Comcast
Dea Drake, City of Kent
VendorlD: 149138
Contract Name: KENT
c a Solft,To Statement Period: Jul-Sep,2013
C, Payment Amount: $361,400.98
System Name: Comcast of Washington IV, Inc.
Statement Number: 122542
CUID:
Email: Brian_Strain@cable.comcast.com WA0065
System ID: 8498-3400-0080
Phone: 610-650-2934
KENT CITY OF WA This statement represents your payment for the period listed
above.
FINANCE DEPARTMENT
220 4TH AVE S
KENT,WA,98032
Revenue Category Amount'
Expanded Basic Video Service $2,363,649.09
Limited Basic Video Service $1,045,068.67
Digital Video Service $1,355,502.61
Pay $697,111,16
PPV/VOD
$253,949.64
Video Equipment $11,568.33
Digital Video Equipment $341,200.21
Video Installation/Activation $59,794,26
Franchise Fees $359,979,78
Utility User Fee $365,206,58
Guide $2,657,80
Other $86,234,18
Late Fees $73,013.29
Write-offs/Recoveries ($131,400.35)
Ad Sales $249,93295
Home Shopping Ccmmi3sions $37,357.06
Total $7,170,825.26'°
Franchise Fee% 5.00%
Franchise Fee $358,541.28
Prior Period Payment Adjustment $2,859.70
Total $2,859.70
Payment Less Deductions $361,400.98
� � r- m m � 0 -1 m o o
Q O r- N m l0 O 1 m d Ln
w r, c H lD lD Ln N lt' 00 M
Ln N N N N I- Izi- r- N r Ln lD m N
0 M r- Ln Ln M
O 00 O O O r-I O Ql Q1 00 TH
o 00 oho o o, M
ri �o Ln Ln ri lzt 00 ::1,
E M Q N N N N I- M I- Nr- c I Ln lD M N
O rl
4-
0
� L
•i O U
O CN s
L V Ln O 00 N .� O
L U M ,j �D Ln d I� I� N M -I
�L M N 00 -H O r- N zt N N (31 Ln Ln Ln
lD Ln N Ln CO Ln O
Ln -, N N N N I- M lD N r- Ln lD m N v
N U
a
L
O
Cl) 4a
s 0
V) a)
O a) U > L
U N 2 > m O i
a L
t6
"M ® w QJ E O a U
L aJ 4' ++
>cl) -a O O Q
4J _ � m ++ L.
N U ateJ N LO
N N Ora
> f7! in 0- 'ap QJ > CX,O
d Qj
m Llxl
fC
r_
N
O
U