HomeMy WebLinkAboutCAG1993-0577 - Other - Franchise Fee Report - 04/30/2012 Comcast Cable
co m ca st 15815 25th Ave West
Lynnwood,WA 98087
April 30, 2012
SENT VIA OVERNIGHT MAIL
Brenda Jacober
City Clerk
City of Kent
220 4th Ave S
Kent, WA 98032
RE: Franchise Fee Report—First Quarter 2012
Dear Ms. Jacober:
In accordance with our franchise agreement with the City of Kent, please find enclosed a
copy of the franchise fee revenue report and subscriber numbers for First Quarter 2012.
The figures reported herein should be consistent with the franchise fee check you
received from our corporate accounting office.
If you have any questions about your franchise fee check or the attached report, please
feel free to contact me at (425) 741-5752.
Sincerely,
Ann Svensson
Franchise Contracts Administrator
Comcast—WA Market
Encls.
cc: Dea Drake, City of Kent
Janet L. Turpen, Comcast
Ken Rhoades, Comcast
Terry Davis, Comcast ,
Vendor ID: 149138
h4,p. Contract Name: KENT
comcast Statement Period: Jan-Mar,2012
Payment Amount: $321,494.94
System Name: Comcast of Washington IV,Inc. Statement Number: 32414
Email: Brian—Strain@cable.comcast.com CU I D: W A0065
Phone: 610-650-2934 System ID: 8498-3400-0080
KENT CITY OF WA This statement represents your Franchise Fee payment for
the period listed above.
PUBLIC WORKS
2204TH AVE S
KENT,WA,98032-5895
Revenue Category Amount
Expanded Basic Video Service $2,479,123.42
Limited Basic Video Service $927,480.17
Digital Video Service - $1,149,014.35
$552,474.24
Pay
$278,980.17
PPV/VOD
$19,628.18
Video Equipment
Digital Video Equipment $270,747.91
Video Installation/Activation $75,520.55
Franchise Fees $338,213.97
$6,523.34
FCC User Fees
$3,466.06
Guide
Billing and Collection ($10,488A4)
Convenience Fees $8,690.49
Early Termination Fee $9,919.39
$3,577.84
NSF Fees
Late Fees $75,703.30
Write-offs/Recoveries ($74,670.85)
Whole House Maintenance $51,495.34
Ad Sales $226,587.07
Home Shopping Commissions $36,001.60
$1,907.71
Leased Access
Total $6,429,895.81
Franchise Fee% 5.00%
Franchise Fee $321,494.94
Ln Ln I- m n rl lD
i m I- m M M N I M N L) Lr)
10 lD r-i cr) t\ L!l 00 O qt 00 O rn N 00 r1
2 N N N ri lD N l0 N ri rl 00 ri lD m m
N ry) cn O M I- M
0 ri 00 lD Lf) m m N LP) M O a) N
++ 00 lD 00 O rI (- 1- O M Lr) N d M
ri rn n Lf) I� Dl% dl O cy N 00 N
L N LL N N N r N r
1 lD N Ln l rl 00 ri lD m M
O e-1
O N
L
v Y U
N• L
•L O m L
N V
L U N
N Io O ^ N M
u
I- M d lD l � l
D a1 ID I� 00 Q1
`1 00 I- r- n e-I N M m O L
•V lD rl M d t\ 00 O N 00 M O
IA V) N N N rl lD N Ln N r1 r•1 00 r1 lD M M w
N V
3
a
L
O
cu
a-+ O
cC L L Z
_I t tn v
U >� > i L
O C ?
N 00 C m O N }, L
O > C U in
D C -C O a 3 N O > += G�_1
O O u_ N U v U C L
N > cu E O O L 41 s > O ❑ Q.
++ N U 2 N Ln H O Q) O a) f1
t]A -D co to Q)
DC co L� ❑ a a Q t! ❑ � (D _
C
w
C
O
U