HomeMy WebLinkAboutCity Council Meeting - Council Workshop - Minutes - 10/06/2020
Approved
City Council Workshop
Workshop Regular Meeting
Minutes
October 6, 2020
Date: October 6, 2020
Time: 5:02 p.m.
Place: THIS IS A REMOTE MEETING
I. CALL TO ORDER
Council President Troutner, Mayor Ralph, Councilmembers Boyce, Fincher,
Larimer, Michaud, Kaur and Thomas were in attendance.
II. PRESENTATIONS
1 2021/2022 Biennial Budget Paula Painter 90 MIN.
Finance Director, Paula Painter spoke about the Mayor's 2021 - 2022
proposed budget.
Painter began by reviewing the history of the number of full-time employees
since 2019 for each City department. She reviewed some positions that were
shifted around from one department to another. As of the end of this year we
will see balances of 716.66 FTE's.
Painter went over the proposed general fund expenditures for the 2021 -
2022 biennial budget. She reviewed some of the increases in more detail
such as the Information Technology allocations.
Councilmember Boyce inquired about rationale behind the supplies funds.
Painter indicated that this item really boils down to the Parks Department
and the reduction in Parks Programs. However, the programs are anticipated
to start up again in 2021 so there is a need to have these funds available.
Painter reviewed the special revenue funds which include Street Operating,
LEOFF 1 Retiree Benefits, Lodging Tax, Youth/Teen, Capital Resource,
Criminal Justice, Housing and Community Development, City Art Program
and ShoWare Operating Funds. Painter paid special attention to the major
change revenues. She also discussed in detail the major expenditure changes
including the car per officer program as well as the body worn camera
expenses that will be paid out of the Criminal Justice Fund.
Councilmember Michaud inquired about increasing the budgeted amount for
the Youth/Teen fund. Painter indicated it can be done, but will affect other
items in the revenue stream.
Painter discussed the declining lodging tax funds which are a result of the
City Council Workshop Workshop Regular
Meeting
Minutes
October 6, 2020
Kent, Washington
Page 2 of 2
COVID-19 pandemic, and the Mayor's proposed budget takes this into
account.
Painter discussed the Capital Resources Fund revenues and expenditures in
detail. Painter discussed in further detail the real estate excise tax revenue.
Painter reviewed the enterprise funds for the proposed budget and spoke in
detail about any major increases or decreases on these line items.
Painter discussed the Internal Services Funds. She clarified that the budgeted
amount for fleet services does not include the car per officer program, that is
in the Criminal Justice Fund and Red-Light Camera Fund. Painter also
discussed the increase in unemployment claims that were due to the COVID-
19 pandemic.
Councilmember Michaud inquired about the Central Stores Fund and Painter
advised that it is a fund used to allocate out city-wide expenses to each
department that include printing, mailing, and other costs associated with
the operation and employee support that goes along with it.
Painter reviewed questions posed by Council regarding a co-response
model/program in the City and data technology around policing, and their
concerns over approving a budget that doesn't address the important
measure that the community is asking for. Painter indicated that the City will
need to find a source of revenue to pay for those programs or may need to
go through another budget reduction exercise. She also indicated that the
funds need to be coming from a funding source that is ongoing, not
something that is a one-time funding source in order to sustain it financially.
Painter reviewed the timeline moving forward for the biennial budget as well
as next steps.
Painter reviewed the 10.8% increase in expenditures and indicated that 4%
of the increase is the Economic Opportunity Development Fund, 3.2% is for
maintenance and subscription costs for the Amanda system, 0.8% was a
one-time cut for 2020 during the COVID-19 crisis and will need to be added
back for the 2021 - 2022 budget and roughly 1% for GIS allocation, which
leaves less than 2% increase for salaries, benefits supplies and services.
Meeting ended at 6:26 p.m.
Kimberley A. Komoto
City Clerk
COUNCIL WORKSHOP –October 6, 2020
AGENDA
Questions from previous meeting
Special Revenue Funds
Enterprise Funds
Internal Service Funds
Next Steps
POSITIONS HISTORY 2019 -2020
2019
Adopted
2019
Council
Approved
2020
Budget
Request
2020
Adopted
Budget
2020
Mid-
Biennium
2020
Amended
Budget
City Council 0.50 0.50 0.50
Administration 12.50 2.00 (1.00)13.50 13.50
Economic & Comm Dev 47.00 (1.00)46.00 46.00
Finance 37.00 1.00 38.00 38.00
Human Resources 15.60 1.00 (0.60)16.00 16.00
Information Technology 37.00 37.00 37.00
Law 17.80 1.00 18.80 18.80
Municipal Court 19.75 1.00 20.75 20.75
Parks, Rec & Comm Svcs 114.66 0.00 114.66 114.66
Police 219.28 5.00 3.00 227.28 2.00 229.28
Public Works 199.50 199.50 199.50
Total FTEs by Dept 720.59 10.00 1.40 731.99 2.00 733.99
POSITIONS HISTORY 2020-2022
2020
Amended
Budget
2020
Council /
Reorg
2020
COVID
Reductions
2020
as of
12/31/20
2021
Request
2021
Proposed
2022
Request
2022
Proposed
City Council 0.50 (0.25)0.25 0.25 0.25
Administration 13.50 7.00 (0.75)19.75 1.00 20.75 20.75
Economic & Comm Dev 46.00 1.00 (3.00)44.00 44.00 44.00
Finance 38.00 1.00 (3.00)36.00 36.00 36.00
Human Resources 16.00 (1.00)(1.00)14.00 14.00 14.00
Information Technology 37.00 (4.00)33.00 2.00 35.00 (1.00)34.00
Law 18.80 (1.80)17.00 17.00 17.00
Municipal Court 20.75 20.75 20.75 20.75
Parks, Rec & Comm Svcs 114.66 2.00 (5.53)111.13 111.13 111.13
Police 229.28 (4.00)225.28 225.28 225.28
Public Works 199.50 (2.00)(2.00)195.50 195.50 2.00 197.50
Total FTEs by Dept 733.99 4.00 (21.33)716.66 3.00 719.66 1.00 720.66
GENERAL FUND EXPENDITURES
2020
Adj. Budget
2021 GF
Proposed
2022 GF
Proposed
Salaries & Benefits 59,277,180$ 60,505,760$ 2.1 %62,598,570$ 3.5 %
Supplies 2,436,470 2,989,330 22.7 3,045,000 1.9
Fleet Allocations 2,367,810 2,466,000 4.1 2,515,290 2.0
IT Allocations 2,892,220 3,851,330 33.2 4,350,410 13.0
Multimedia & Printshop Allocations 934,540 989,480 5.9 1,016,080 2.7
Liability Insurance 1,629,050 1,966,930 20.7 2,006,290 2.0
Facilities Allocation 3,810,560 4,035,280 5.9 4,084,070 1.2
GIS Allocation 206,870 242,950 17.4 254,020 4.6
Property Insurance 43,180 47,210 9.3 48,160 2.0
Other Services 24,355,720 17,436,870 (28.4)17,908,480 2.7
Allocations (11,595,110) (4,653,020) (59.9)(4,004,290) (13.9)
Transfer Out 20,116,900 16,907,750 (16.0)16,883,370 (0.1)
Total Expenditures 106,475,390$ 106,785,870$ 0.3 %110,705,450$ 3.7 %
%
Increase
%
Increase
SPECIAL REVENUE FUNDS
2020 2021 2022
Adj Budget Proposed Proposed
Street Operating 17,879,290$ 17,473,500$ 18,222,020$
LEOFF 1 Retiree Benefits 1,546,320 1,541,980 1,572,840
Lodging Tax 349,780 229,190 265,340
Youth/Teen 963,100 924,390 926,180
Capital Resources 28,295,780 17,226,140 13,175,430
Criminal Justice 8,375,980 8,463,060 8,508,870
Housing & Comm Dev 1,139,866 1,334,750 1,334,750
City Art Program 108,770 109,320 105,360
ShoWare Operating 1,267,340$ 1,101,050$ 1,116,330$
SPECIAL REVENUE FUND –MAJOR REVENUE CHANGES
Street Operating
General Fund Subsidy Adjustment 8,740$
Transfer In from GF for B&O Landscape Maintenance Crew 85,000
Capital Resources Fund
Utility Tax Adjustment - 2%(1,585,290) (1,611,480)
Utility Tax Adjustment - 4%3,171,610 3,224,000
Reduce Transfer in from GF - 4% Utility Tax (3,171,610) (3,224,000)
Transfer In New B&O Outdoor Tax to CRF 1,800,000 1,800,000
Total Revenues 214,710$ 282,260$
2021 Proposed 2022 Proposed
Changes Changes
SPECIAL REVENUE FUND –MAJOR EXPENDITURE CHANGES
Page 1
FTE FTE
Street Operating
National Bridges Load Rating Study (B&O Lifecycle)100,000$
Bridge Repair & Maintenance (B&O Lifecycle)150,000 100,000$
Landscape Maintenance Crew 2.0 285,000
IT Allocation Adjustment 14,600
Engineering Allocation Adjustment (5,860)
Criminal Justice Fund
Car per Officer Program 864,000 864,000
Body Worn Cameras 53,380 105,260
IT Allocation Adjustment 4,860
2021 Proposed 2022 Proposed
Changes Changes
Amount Amount
SPECIAL REVENUE FUND –MAJOR EXPENDITURE CHANGES
Page 2
FTE FTE
Capital Resources Fund
Transfers Out from General Capital:
City-wide Training Room Remodel 200,000
East Hill Operations Feasibility Study 12,600
East Hill Operations Improvements 367,500 262,500
IT Capital Projects 3,310,000 2,105,000
Jail Improvements 50,000
Parks Capital Projects 1,000,000 2,000,000
Police Firing Range Upgrades 600,000
Senior Center Reroof 525,000
Total Expenditures (includes amounts from page 1)0.0 7,232,480$ 2.0 5,735,360$
2021 Proposed 2022 Proposed
Changes Changes
Amount Amount
CAPITAL RESOURCES FUND REVENUES
2020 2021 2022
Budget Proposed Proposed
Revenues
Taxes:
Sales & Use Tax 4,460,310 4,734,420 4,888,280
Utility Tax - 2% int util tax 1,570,870
Utility Tax - 4% int util tax 3,171,610 3,224,000
Real Estate Excise Tax 3,400,000 3,500,000 3,500,000
Streamlined Sales Tax 3,850,000
Miscellaneous Revenue 279,690 413,360 393,330
Transfers In - GF B&O 3,000,000 4,629,680 4,307,180
Transfers In - GF 3,267,090 25,000 25,000
Transfers In - Other Sources 778,260
Total Revenues 20,606,220 16,474,070 16,337,790
CAPITAL RESOURCES FUND EXPENDITURES
2020 2021 2022
Budget Proposed Proposed
Expenditures
Transfer to Debt Service 8,208,000 5,004,720 4,669,200
General Capital
Internal Allocations 158,300 176,640 151,550
Transfer to ShoWare Lifecycle 300,000 300,000 300,000
Transfer to Capital Projects 13,782,710 6,090,100 4,392,500
Parks Capital
Parks Capital Projects 4,980,000 5,179,680 3,187,180
Parks Lifecycle Maintenance 891,770 500,000 500,000
Total Expenditures 28,320,780 17,251,140 13,200,430
ENTERPRISE FUNDS
2020 2021 2022
Adj Budget Proposed Proposed
Water Utility 28,127,260$ 29,899,880$ 29,302,080$
Sewer Utility 32,353,140 33,076,910 33,770,020
Drainage Utility 22,776,280 23,339,610 30,615,160
Solid Waste Utility 733,430 765,560 792,420
Golf Complex 4,309,880$ 4,657,560$ 2,996,090$
ENTERPRISE FUNDS –MAJOR EXPENDITURE CHANGES
Page 1
FTE Amount FTE Amount
Water Utility
Utility Vehicle and Trailer 45,000$ -$
Off-Road Forklift 45,000
Water Service Trucks (2)250,000
East Hill Feasibility Study 18,110
IT Allocation Adjustment 7,200
Engineering & Utility Clearing Allocation Adjustments 5,120
Utility Billing Releases 63,340 63,340
Sewer Utility
East Hill Feasibility Study 8,660
Utility Billing Releases 63,330 63,330
Equipment Trailer 40,000
Forklift 17,500
IT Allocation Adjustment 2,460
Engineering & Utility Clearing Allocation Adjustments 3,210
2021 Proposed 2022 Proposed
Changes Changes
ENTERPRISE FUNDS –MAJOR EXPENDITURE CHANGES
Page 2
FTE Amount FTE Amount
Drainage Utility
Illegal Encampment Clean-up 200,000 200,000
Off-Road Forklift 45,000
Forklift 17,500
Equipment Trailer 40,000
Utility Billing Releases 63,330 63,330
East Hill Feasibility Study 13,130
IT Allocation Adjustment 10,880
Engineering & Utility Clearing Allocation Adjustments 3,610
2021 Proposed 2022 Proposed
Changes Changes
ENTERPRISE FUNDS –MAJOR EXPENDITURE CHANGES
Page 3
FTE Amount FTE Amount
Solid Waste Utility
IT Allocation Adjustment 1,180
Utility Clearing
IT Allocation Adjustment 10,670
Clearing Allocation (10,670)
Golf Complex
IT Allocation Adjustment 1,400
Transfers to Golf Projects 1,742,000
Total Expenditures (includes amounts from pages 1 & 2)0.00 2,671,900$ 0.00 425,060$
2021 Proposed 2022 Proposed
Changes Changes
INTERNAL SERVICE FUNDS
2020 2021 2022
Adj Budget Proposed Proposed
Fleet Services 7,200,570$ 6,027,700$ 6,114,060$
Central Stores 396,590 404,190 412,220
Information Technology 10,544,980 9,595,110 10,120,490
Multimedia 1,195,630 1,135,120 1,165,630
Facilities 7,056,200 6,845,340 6,874,110
Unemployment 177,480 238,140 218,450
Workers Compensation 1,516,600 1,545,260 1,574,640
Health & Employee Wellness 16,688,790 15,771,030 16,075,690
Liability Insurance 2,091,380 2,331,560 2,406,120
Property Insurance 572,240$ 583,920$ 594,590$
INTERNAL SERVICE FUNDS –MAJOR REVENUE CHANGES
2021 Proposed 2022 Proposed
Changes Changes
Information Techonology Fund
Adjust Revenues from Departments -$ 130,300$
Total Revenues -$ 130,300$
INTERNAL SERVICE FUNDS –MAJOR EXPENDITURE CHANGES
Page 1
FTE Amount FTE Amount
Fleet
IT Allocation Adjustment $ - 1,850$
Engineering Adjustment 260
Information Technology
Contract Specialist (Term-Limited)1.0 110,000 113,140
Technology Innovation Architect (Term-Limited)1.0 77,000 (1.0)-
Professional Services (187,000)(113,140)
Technical Support Specialist (Contractor) 130,000 130,000
Allocation Adjustments 300
2021 Proposed 2022 Proposed
Changes Changes
INTERNAL SERVICE FUNDS –MAJOR EXPENDITURE CHANGES
Page 2
FTE Amount FTE Amount
Facilities
IT Allocation Adjustment 3,830
Unemployment, Workers Comp, Liability & Property Insurance
Increase Unemployment Claims 20,000
Total Expenditures (includes amounts from page 1)2.0 150,000$ (1.0)136,240$
2021 Proposed 2022 Proposed
Changes Changes
COUNCIL QUESTIONS
9
Should the state fail to provide funding for co-response models, could this be a
source of funding to provide our own co-response program? In other words,
could the remodel be postponed until we know if we need that money for co-
response programming?
12
If the state doesn't provide funding for co-response models, what is our plan B?
How do we plan to fund these programs ourselves? I'm concerned about
approving a budget that doesn't address this important measure the
community is asking for. (Repeat question asked during meeting).
26
Page 36 - If the state fails to fund policing data technology, could the cars per
officer purchases be staggered differently to provide funding for a KPD data
collection FTE and/or the requisite software to enable full, transparent (and easy
to provide/use) data reporting? Again, our residents are demanding this
information and I'm concerned we don't have a plan to provide this ourselves
should the state fail to fund this ask.
TIMELINE
COUNCIL WORKSHOP 6-Oct
Other funds baseline discussion; significant changes
COUNCIL WORKSHOP (Special Meeting)10-Oct
Department presentations and capital requests
COUNCIL WORKSHOP 20-Oct
Requests/questions
COUNCIL MEETING 20-Oct
Public Hearing – 2021 Property Tax Levy
2nd Public Hearing – 2021-22 Biennial Budget and 2021-2026 CIP
COUNCIL WORKSHOP (Special Meeting)27-Oct
Final Decisions
PREPARE BUDGET ADOPTION AND RELATED DOCUMENTS Oct 27-Nov 4
COMMITTEE OF THE WHOLE 10-Nov
Budget Recommendation
COUNCIL MEETING 17-Nov
Adoption of the 2021 Property Tax Levy
Adoption of the 2021-22 Biennial Budget
Amend Comp Plan for 2021-2026 Capital Improvement Plan
NEXT STEPS
Please send questions you have our way
We will be providing answers to questions at the next Workshop