Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
CAG2019-027 - Change Order - #3 - Northeast Electric, LLC - Kent Valley Signal System Upgrade - 06/09/2020
Agreement Routing Form • For Approvals,Signatures and Records Management This form combines&replaces the Request for Mayor's Signature and Contract Cover Sheet forms.K E N T WASHINGTON (Print on pink or cherry colored paper) Originator: Department: S. Anderson PW Engineering Date Sent: Date Required: 6/29/20 N/A 0 CL Authorized to Sign: Date of Council Approval: „0 0 Director or Designee ❑Mayor N/A Budget Account Number: Grant? ❑Yes 0 No Budget? 0 Yes ❑No Type: N/A Vendor Name: Category: Northeast Electric, LLC Contract Vendor Number: Sub-Category: C 1996397 Change Order 0 40 Project Name Kent Valley Signal System Upgrade E 0 Project Details: Payment for unforeseen conduit repairs and roadway restoration that is 44 related to bid item 6090. C Agreement Amount: $14,340.98 Basis for Selection of Contractor: Bid 0 i Start Date: N/A Termination Date: N/A d Local Business? ❑Yes 0 No* *If meets requirements per KCC 3.70.700,please complete"Vendor Purchase-Local Exceptions"form on Cityspace. Notice required prior to disclosure? Contract Number: ❑Yes 0 No CAG2019-027 Date Received by City Attorney: Comments: G 'v 3 0 ol: y cc a+ 0 Date Routed to the Mayor's Office: in Date Routed to the City Clerk's Office: *M223ij_i-O Visit Documents.KentWA.gov to obtain copies of all agreements t l� KENT W A HI NGTO1 CHANGE ORDER NO. #3 NAME OF CONTRACTOR: Kent Valley Signal System Upgrade ("Contractor") CONTRACT NAME & PROJECT NUMBER: Northeast Electric, LLC. ORIGINAL CONTRACT DATE: January 24, 2019 This Change Order amends the above-referenced contract; all other provisions of the contract that are not inconsistent with this Change Order shall remain in effect. For valuable consideration and by mutual consent of the parties, the project contract is modified as follows: 1. Section I of the Agreement, entitled "Description of Work," is hereby modified to add additional work or revise existing work as follows: In addition to work required under the original Agreement and any prior Amendments, Contractor shall provide all labor, materials, and equipment necessary to: Payment for unforeseen conduit repairs and roadway restoration that is related to bid item 6090. 2. The contract amount and time for performance provisions of Section II "Time of Completion," and Section III, "Compensation," are hereby modified as follows: Original Contract Sum, $802,869.00 (including applicable alternates and WSST) Net Change by Previous Change Orders $0.00 (incl. applicable WSST) Current Contract Amount $802,869.00 (incl. Previous Change Orders) Current Change Order $14,340.98 Applicable WSST Tax on this Change $0.00 Order Revised Contract Sum $817,209.98 CHANGE ORDER - 1 OF 3 Original Time for Completion 50 working days (insert date) Revised Time for Completion under 0 prior Change Orders (insert date) Days Required (f) for this Change Order 4 calendar days Revised Time for Completion 54 working days (insert date) In accordance with Sections 1-04.4 and 1-04.5 of the Kent and WSDOT Standard Specifications, and Section VII of the Agreement, the Contractor accepts all requirements of this Change Order by signing below. Also, pursuant to the above-referenced contract, Contractor agrees to waive any protest it may have regarding this Change Order and acknowledges and accepts that this Change Order constitutes final settlement of all claims of any kind or nature arising from or connected with any work either covered or affected by this Change Order, including, without limitation, claims related to contract time, contract acceleration, onsite or home office overhead, or lost profits. This Change Order, unless otherwise provided, does not relieve the Contractor from strict compliance with the guarantee and warranty provisions of the original contract, particularly those pertaining to substantial completion date. All acts consistent with the authority of the Agreement, previous Change Orders (if any), and this Change Order, prior to the effective date of this Change Order, are hereby ratified and affirmed, and the terms of the Agreement, previous Change Orders (if any), and this Change Order shall be deemed to have applied. The parties whose names appear below swear under penalty of perjury that they are authorized to enter into this contract modification, which is binding on the parties of this contract. 3. The Contractor will adjust the amount of its performance bond (if any) for this project to be consistent with the revised contract sum shown in section 2, above. IN WITNESS, the parties below have executed this Agreement, which will become effective on the last date written below. CONTRACTOR: ITY OF KENT: By: By. (signature) C ig ture) Print Name: M-k-e- Gy;ll:z w►fo M Print Name: Timothy J. LaPorte, P.E. Its A e-c o N+ t— AA .r..• Its Public Works Director (title) Attle) DATE: G - R - z- DATE: CHANGE ORDER - 2 OF 3 ATTEST: APPROVED AS TO FORM: (applicable if Mayor's signature required) r Kent City Cler Kent Law Department [In this field,you may enter the electronic filepath where the contract has been saved] CHANGE ORDER - 3 OF 3 KENT FILE NO: 200.2 K ..... CHANGE ORDER WORKSHEET NO.-2 3 Construction Engineering Division — Public Works Project: Kent Valley Signal System Project No.: 17-3015 Upgrade Project Engineer: Chad Bieren Fed-Aid No.: HSIP-OOOS(468) Capital Projects Brian Shields/Eric Contractor: N.E. Electric LLC Manager: Connor Date: 10/11/2019 I. PROPOSED CHANGE Payment for unforeseen conduit repairs/roadway repairs/roadway restoration that is related, to bid item 6090. II. REASON AND BACKGROUND FOR CHANGE This change order is to provide a method of payment, to N.E. Electric, for the purpose of repairing broken conduit on West Valley Hwy. The conduit breaks prevented the scope of work that is outlined in bid item 6090 from being performed. Six repairs require only conduit materials and labor, one repair (at Morton St) requires conduit, HMA, labor, and equipment. All work required additional Traffic Control than what was bid in the LS Traffic Control Bid Item BI III. METHOD OF PAYMENT NEW PAY ITEM(S) Not Applicable Change Order No. _ FOR ACCOUNTING USE ONLY Sch. No. Item Description Total Qty this Unit Unit Price Total Estimated Cost of Est. Qty PE Item Conduit Repairs 1-6 1 1 LS $7,807.31 $7,807.31 Conduit repair/road 1 1 LS $6,533.67 $6,533.67 restoration across Morton Independent Estimate Attached 7 CREATE PAY ITEM ONLY- Payment to be made PAY THIS PAY ESTIMATE -REQUIRED at a later date upon completion of work Material Submittals Required -CC• Construction Coordinator New Sub Reqrd? No DELETE EXISTING PAY ITEM(S) per 1-09.5 ® Not Applicable Change Order No. _ FOR ACCOUNTING USE ONLY Sch. No. B.I. No. Item Description Qty Unit Unit Price Cost of Item Independent Estimate Attached -REQUIRED INCREASE/DECREASE TO EXISTING PAY ITEM(S) M Not Applicable Change Order No. _ FOR ACCOUNTING USE ONLY Sch. No. B.I. No. Item Description Qty Unit Unit Price Cost of Item 1 REV. DATE:3/27/18 IT FILE NO: 200.2 Independent Estimate Attached -REQUIRED TOTAL ESTIMATED COST OF CHANGE ORDER * $14 340.98 *Total of the Cost of Item Columns THIS PAY ESTIMATE $14,340.98 IV. WORKING DAYS Original Contract S0 Due This Change Order* Q Previous Total =.g 54 DATE: 2-14_2019 DATE: 10-11-2019 * TOTAL WORKING DAYS* 38 54 - ] *This Change Order + Previous Total All work, materials and measurements to be in accordance with the Standard Specifications and Contract Special Provisions for the type of work described. Capital Projects Manager: Date: '7 Construction Engineering v ! Date: Supervisor. ✓ —'7c -yi�j1`1w/ �O 1// 1! Construction Manager: - `jam'^� �-_ �-�c--`yl�'J/"` Date: G // 2 REV. DATE: 3/27/18 FA Sheet No.: DAILY REPORT OF FORCE ACCOUNT WORKED T Project Name: Valley Signal System Upgrades Project No: 17-3015 Item No.: 6350-Minor Changes Date: 8/5/2019 Description of Work: Conduit repairs necessary for completing work on BI 6090 at Morton St. Work by Subcontractor? no Prime Contractor: NorthEast Electric LLC Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs OT Rate AMOUNT Scott Brown Elect'rcian 8 804 3 11993 $ 1,00299 Micah Electrician ATTi P1 8 3624 3 5369 $ 45099 SUBTOTAL-LABOR: $ 1,45398 LABOR OVERHEAD&PROFIT @ 29% $ 421 65 LABOR TOTAL $ 1,875.63 EQUIPMENT EQUIPMENT OR ATTACHMENTS O?ERA,TED STANDBY DOLLAR Equipment# Equipment Description Hrs Hourly Rate Hrs Standby Rate AMOUNT F-150 Crew Truck 11 28.36 $ 311 96 mini EX 6 27 18 5 9.88 $ 21248 SUBTOTAL-EQUIPMENT $ 52444 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 110 13 EQUIPMENT TOTAL S 634.57 MATERIALS/SERVICES/RENTALS MATERIALS/SERVICES Quantity Units I Unit Price DOLLAR AMOUNT HMA(per ICON invoice 2852307 1 LS $ 261,15 $ 261 15 Is Is SUBTOTAL $ 26115 OVERHEAD&PROFIT @ 21% $ 54,84 TOTAL $ 315.99 Verification of Hours Worked TOTAL $ 2,826.19 12%MARKUP (for prime when subcontract work) $ - Contractor's Representative Date SHEET TOTAL: $ 2,826.19 Owner's:Represertative Date Comments FA Sheet No.: DAILY REPORT OF FORCE ACCOUNT WORKED -- ENT Project Name: Valley Signal System Upgrades Project No: 17-3015 Item No.: 6350-Minor Changes Date: 8/5/2019 Description of Work: Traffic Control for conduit repairs necessary for completing work on BI 6090 at Morton St Work by Subcontractor?'. yes Prime Contractor: Sub-Contractor: AGS LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs OT Rate AMOUNT Ste hen Young TCS 8 51.99 5 7128 $ 772.32 Benson Toala I'lagger 8 48.65 5 66.28 $ 72060 Kainoa Schell No Matcn fla er 8 4865 5 66.28 $ 720.60 SUBTOTAL-LABOR: $ 2,213.52 LABOR OVERHEAD&PROFIT @ 29% $ 641.92 LABOR TOTAL $ 2,855.44 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment q Equipment Description Hrs Hourly Rate Hrs Standby Rate AMOUNT 6 Chevy flatbed 13 2494 $ 32422 SUBTOTAL-EQUIPMENT $ 32422 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 6809 EQUIPMENT TOTAL $ 392.31 MATERIALS/SERVICES/RENTALS MATERIALS'SERVICES Quantity Units Unit?rice DOLLAR AMOUNT $ $ SUBTOTAL $ OVERHEAD&PROFIT @ 21% $ TOTAL $ Verification of Hours Worked TOTAL $ 3,247.75 12%MARKUP (for prime when subcontract work) $ 389.73 Contractor's Representative Date SHEET TOTAL: $ 3,637.48 Owner's Representative Date Comments EquipmentWatch www equipmentwatch.com All prices shown in US dollars($) Rental Rate Blue Book® October 8,2019 Deere 50G Crawler Mounted Compact Excavatorsit p Size Class: 4.1-5.0 MTona Weight: MT a Configuration for 5043 Bucket Capacity-Heaped 0.2 cu yd Net Horsepower 35.9 hp Operating Weight 5.28 mt Operator Protection Other Power Mode Diesel Blue Book Rates "FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated FHWA Rate" Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates USD$2,675.00 USD$750.00 USD$190.00 USD$29.00 USD$11 98 USD$27 18 Adjustments Region(100%) - Model Year (2019: 100%) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: USD$2,675.00 USD$750.00 USD$190.00 USD$29,00 USD$11.98 USD$27.18 Non-Active Use Rates Hourly Standby Rate USD$9.88 Idling Rate USD$19.72 Rate Element Allocation Element Percentage Value Depreciation(ownership; 42% USD$1,123.501mo Overhaul(ownership) 36% USD$963 00imo CFC(ownership) 11% USD$294 25/mo Indirect(ownership) 12% USD$321 00/mo Fuel(operating)Q USG 3 07 38% USD$4 52/hr Revised Date:2nd hall 2019 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information The equipment represented in this report has been exclusively prepared for JASON BARRY Qbarry@kentwa.gov) All material herein©2003-2019 informa All rights reserved Customer No: 34611 Invoice No: 2852307 Inv Date: 08/05119 Page: Page 1 of 1 1508 Valentine Ave SE Pacific,W.A 98G47 Northeast Electric LLC ICON Materials 1780 Down Raver Dr 1508 Valentine Ave SE Woodland WA 98674-9699 Pacific,WA 98047 206-575-3200 miriamr@nellc.net Cost Code: Job No.: Z o f AcctNo.- Sr-cc! Dale CEode - Material DescnF CITY UM Unit Price Mad Total Tax Total Plant:04504 Seattle Asphalt 08/05/19 12144250-112-PG 581-1-22(64.22) 1.59 TON 80.50 128.00 12.80 140.80 08105/19 565640-BROKEN ASPHALT 1,71 TON 15.00 25.65 2.57 28,22 08/05/19 571424-METAL BUCKET-5 GALLONS 1.00 EA 15.00 15.00 1.50 16,50 08/05/19 90139A-PG 64.22 ASPHALT OIL(Gal) 5.00 GAL 13.75 68.75 6.88 75,63 Total Invoice: 9.30 237.40 23.75 261.15 Ticket number(s)shipped from plant 04504-SeatUe Asphalt *45467192 *45467193 Invoice Taxing Authority Summary 1700 King County Unincorporated 8.32 WA0001 ICON-WA State Tax 15.44 E-INVOICING IS AVAILABLE! PLEASE CONTACT US TO GET YOU STARTED. Finance Charges will be applied to any late invoices at a rate of 1.5%per month per credit agreement or the State's Lawful Amount Invoice Amount: 261.15 Amount Paid: Customer Name: Northeast Electric LLC Customer No: 34611 If you have any questions about your invoice please call 206-575-3200 Invoice# 2852307 Date: 0815/19 Remit Payment To: ICON Materials PO Box 742421 Los Angeles,CA 90074 Due Date; 09/10/19 Pleeee Provide your small address below If you would IIMe to'Wrt r...Ni.g your Imalcea A.'Mail EquipmentWatch- www.equipm entwatch.com All prices shown in US$ Rental Rate Blue Book® July 8,2019 Miscellaneous TOW 2 1 3 Non-Tilt Deck Utility Trailers Size Class: All Weight: 3300 UNKNOWN Ft Configuration for TOW 2 1 3 Capacity 3.0 t Hitch Type Tow Number Of Axles 2.0 Number Of Tires 4.0 Blue Book Rates "FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated FHWA Rate" Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates $235 00 $66 00 $17,00 $3.00 $1_64 $2 98 Adjustments Region(100%) Model Year (2019: 100%) Adjusted Hourly - Ownership Cost(1GO%) Hourly Operating Cost(100%) Total: $235.00 $66.00 $17.00 $3.00 $1.64 $2.98 Non-Active Use Rates Hourly Standby Rate $0 84 Idling Rate $1 34 Rate Element Allocation Element Percentage Value Depreciation(ownership) 43% $101 05/mo Overhaul(ownership) 37% $86 95/mo CFC(ownership) 8% $18.80/mc Indirect(ownership) 12% $28 20/mo Fuel cost data is not available for these rates Revised Date:2nd half 2019 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively preparea for JASON BARRY(ibarry@kentwa.gov) All material herein©2003-2019 Informa All rights reserved " EquipmentWatch- www.equipm antwatch.com All prices shown in US$ Rental Rate Blue Book® July 8,2019 Miscellaneous TRAIL MTD ARROW BIRD Trailer Mounted Arrow Boards Size Class All Weight: UNKNOWN 46 Configuration for TRAIL MTD ARROW BRD Horsepower 8.0 Power Mode Gasoline Blue Book Rates "=HWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated FHWA Rate** Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates $365 00 $105 00 $26 00 $4 00 $2.52 $4 59 Adjustments Region(100%) - - _ Model Year (2019: 100%) Adjusted Hourly Ownership Cost('10C%) Hourly Operating Cost(100%) Total: $365.00 $105.00 $26.00 $4.00 $2.52 $4.59 Non-Active Use Rates Hourly Standby Rate $1 33 Idling Rate $2 87 Rate Element Allocation Element Percentage Value Deprecation(ownership) 47% $171.55lmo Overhaul(ownership) 36% $131 40lmo CFC(ownership) 7% $25.55/mo Indirect(ownership) 10% $36.50/mo Fuel(operating)Q 2 51 32% $0 801hr Revised Date:2nd half 2019 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for JASON BARRY Qbarry@kentwa,gov) All material herein©2003-2019 Infcrma All rights reserved EquipmentWateh.. www equipmentwatch com All prices shown in US$ Rental Rate Blue Book® July 3,2019 Miscellaneous 4X410KGVW GAS 4 On-Highway Flatbed Trucks Size Class: 6,001 -10,000 GVW Weight, Ibs Configuration for 4X4 10KGVW GAS Axle Configuration 4X4 Horsepower 220.0 Maximum Gross Vehicle Weight 10000.0 Ibs Power Mode Gasoline Blue Book Rates "FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated I FHWA Rate" Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates $905 00 $255.00 $64,00 $10.00 $23 45 $26 59 Adjustments Region(Washington: ($15.39) ($4.34) ($1.09) ($0.17) 98.3%) Model Year ($24.91) ($7.02) ($1.76) ($0.28) (2013:97.2%) Adjusted Hourly - - Ownership Cost(100%) Hourly Operating Cost(100%) Total: $864.71 $243.65 $61.15 $9.55 $23.45 $28.36 Non-Active Use Rates Hourly Standby Rate $2 46 Idling Rate $23 46 Rate Element Allocation Element Percentage Value Oepreciation(ownership) 48% $434 401mo Overhaul(ownership) 31°% $280.551mo CFC(ownership) 9% $81 45/mo Indirect(ownership) 12% $108 60/mo Fuel(operating)@ 2 51 79% $1855/hr Revised Date:2nd half 2019 These are the most accurate rates for the selected Revision Date(s),However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for JASON BARRY Qbarry@kentwa.gov) All material herein @2003-2019 Informa All rights reserved. �' EquipmentWatch . www.equiprnenlwatch com All prices shown in US$ Rental Rate Blue Book@ July 3,2019 Miscellaneous 4X2 1 3/4 360 CREW DIESEL On-Highway Light Duty Trucks Size Class: 300 HP S Over It Weight: HP 14 Configuration for 4X2 1 3/4 360 CREW DIESEL Axle Configuration 4X2 Cab Type Crew Horsepower 360.0 Power Mode Diesel Ton Rating 1 3/4 Blue Book Rates FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost Ownership Costs Estimated FHWA Rate" Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates $1,305-00 $365.00 $91.00 $14 00 $17 72 $25 13 Adjustments Region(Washington: ($22 18) ($6.20) ($1.55) (S0.24) 98.3%) Model Year(2016:99%) ($12.83) ($3.59) (W89) ($0.14) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) - Total: $1,269.99 $355.21 $88.56 $13.62 $17.72 $24.94 Non-Active Use Rates Hourly Standby Rate $3 61 idling Rate $20 48 Rate Element Allocation Element Percentage Value Depreciation(ownership) 54% $704.70/mo Overhaul(ownership) 29% $378.45/mo CFC(ownership) 7% $91.35/mo Indirect(ownership) 10% S130 50/mo Fuel(operating)@ 3.07 75% S13 261hr Revised Date:2nd half 2019 These are the most accurate rates for the selected Revision Date(s). However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for JASON BARRY Qbarry@kentwa.gov) All material herein©2003-2019 Informa All rights reserved. FA Sheet No.: DAILY REPORT OF FORCE ACCOUNT WORKED Project Name: Valley Signal System Upgrades Project No: 17-3015 Item No.: 6350-Minor Changes Date: 7/2/2019 Description of Work: Conduit repairs necessary for completing work on BI 6090 Work by Subcontractor?: no Prime Contractor: NorthEast Electric LLC Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs CT Rate AMOUNT Scott Brown Foreman/Electircian 4 804 $ 321.60 Garin Journe man Electrician 4 80.4 $ 321 60 Kevan I Apprentice Electrician 4 36.24 $ 14496 Micah Apprentice Electrician 4 3624 $ 144.96 SUBTOTAL-LABOR: $ 933 12 LABOR OVERHEAD&PROFIT @ 29% $ 27060 LABOR TOTAL $ 1,203.72 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs Hourly Rate Hrs I Standby Rate AMOUNT F-150 Crew Truck 4 28.36 $ 11344 F-550 Work Truck 4 2494 $ 9976 F-550 Work Truck 4 3.61 $ 1444 Reel trailer 21 0.84 2 0 84 $ 3.36 Portable Air Compressor 21 3.61 21 29 93 $ 67.08 SUBTOTAL-EQUIPMENT $ 29808 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 62.60 EQUIPMENT TOTAL $ 360.68 MATERIALSISERVICES/RENTALS MATERIALS/SERVICES Quantity Units Unit Price DOLLAR AMOUNT Couplers(per ticket S 102801883.001) 2 ea $ 26 17 $ 52.34 PVC-in EXP CPLG(per ticket V527646) 2 c $ 37.95 $ 7589 Is Is SUBTOTAL $ 12823 OVERHEAD&PROFIT @ 21% $ 2693 TOTAL $ 155.16 Verification of Hours Worked: TOTAL $ 1,719.56 12%MARKUP (for prime when subcontract work) $ - Contracto's Representative Date SHEET TOTAL: $ 1,719.56 Owner's Representative Date Comments FA Sheet No.: DAILY REPORT OF FORCE ACCOUNT WORKED T Project Name: Valley Signal System Upgrades Project No: 17-3015 Item No.. 6350-Minor Changes Date: 7/2/2019 Description of Work: Traffic Control for conduit repairs necessary for completing work on BI 6090 Work by Subcontractor? yes Prime Contractor: Sub-Contractor: AGS LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs OT Rate AMOUNT Stephen Young TCS 4 51.99 $ 20796 $ $ SUBTOTAL-LABOR. $ 20T96 LABOR OVERHEAD&PROFIT @ 29% $ 6031 LABOR TOTAL $ 268.27 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Description Hrs Houry Rate Hrs Standby Rate AMOUNT 6 Chevy flatbed 4 2494 $ 99 76 sequential arrow board 4 4.59 $ 1836 $ Is SUBTOTAL-EQUiPMENT $ 118 12 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 24.81 EQUIPMENT TOTAL $ 142.93 MATERIALS/SERVICES/RENTALS MATERIALS i SERVICES Quantity Units Unit Price DOLLAR AMOUNT Is SUBTOTAL $ OVERHEAD&PROFIT @ 21% $ TOTAL $ - Verification of Hours Worked TOTAL $ 411.20 12%MARKUP (for prime when subcontract work) $ 49.34 Contractor's Representative Date SHEET TOTAL: $ 460.54 Owner's Representative Date Comments Advanced Government Services, Inc. Force Account Rates JOB DATE: 07/09/19 NAME: Kent Valley Signal REMARKS: RRF,KORCEE _.Ent_agP� Rate of Pa Gross Rate)-Std Hourly $ 3333 i 18.66 $ 5199 29% ; 67,07 S 84.00 )-0/T Bury S 50.00 $ 21.28 $ 7128 29% S ei85 f88,00 -DR tEouriy f e6B6 f 23.92 i90.58 29% $ 116.85 $ 122AC td Ha fly $ 30.45 f i 9.20 f 48.65 29% $ 82.76 ; 59.00 Flogger-OIt HoaBy S 45.89 S 20.60 f 66.28 294� S 85.50 S 79,85 F laegaer DlT Hourly $ 50.90 $ 23.01 $ 83,91 29% ; 108.24 $ 1n9,00 EQUIPMENT FORCE culamartt# T lass Tvflel iota s BttUtw Rate Work Truck Ford Pirk-upWork Tmck Di $ 10330 21% $ 124.99 $ 12-9 0 Standard p Class 8 5 (D&V D $ _ 103.31 21% $ 125.01 125,00 Arrowboard $ 66,11 21% f 79.99 80.00 MOB t E Class T n t2EQU Ra Total Blliha�Rats Daily $ 150.00 ; 150.00 ; 150.00 R46•1wdrA1;cap0*a by(Owner) su last hY(A9S, { We AGS Confidential 7l9/2019 EquipmentWatch- www.equipm entwetc h.cam Ali prices shown in US$ Rental Rate Blue Book® July a,2019 Miscellaneous TRAIL MTD ARROW 8RD Trailer Mounted An-ow Boauds Size Glass: All Weight: UNKNOWN r Configuration for TRAIL MTD ARROW BIRD Horsepower 8.0 Power Mode Gasoline Blue Book Rates FHWA Rate s equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated FHWA Rate" Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Pubilshad Rates $365 00 $10S(10 $26.,33 $4 00 $2 52 $4 59 Adjustments Region(100%) _ Model Year (2019' 100%) Adjusted Hourly _ Ownership Cost(100%) Hourly Operating Cost(100%) Total, $365.00 $105,00 $26,00 $4.00 $2.52 $4.so Non-Active Use Rates Hourly Standby Rate $1.33 Idling Rate $237 Rate Element Allocation Element Percentage Value Depreciation(ownership) 47% $171 55ir.to Overhaul(ownership' 36% $131 40imo CPC(ownership) 71', $25.55/rro 'ndlrect(ownership) 10`Yo SM.50/mo Fuel(operating)Q 2 51 32% $0 80/hr Revised Date 2nd half 2019 These are the most accurate rates for the selected Revisior Date(s) However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cast Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for JASON BARRY Q'Darry@kentwa.gov) Ail material herein 92003-2019 informa All rights reserved EquipmentWatch_ www equipmeniwatcn coam All prices shown in US$ Rental Rate Blue Bookg July 3,2019 Miscellaneous 4X4 10KGVW GAS On-Highway Flatbed Trucr.s size Cass. 6,001•10,000 GVW Weight! Ibs Configuration for 4X4 I OKGVW GAS Axle Configuratior 4X4 Horsepower 220.0 Maximum Gross Vehicie Weight 10000.0 Ibs Power Mode Gasoline Blue Book Rates FHWA Rate is equal to the monthly ownership cos;divided by 176 plus the hourly estimated operatlrg cost. Ownership Costs Estimated FHWA Rate" Operating Costs Monthly Weekly Daily Hourly Hourly Hourly 'Jblished Rates .$905 00 $259 00 $64 30 $10 00 $23AS V8 59 Adjustments Region(Washington: ($15.39) ($4 34). ($1.09) ($0 17) 98 3%) Model Year ($24 91) ($7 02) $0 28) (2013:97 2%) Adjusted Hourly Ownership Cost(100%) Houny Ooer3ting Cos!(100%) Total $864.71 $243.65 $6115 $3.55 $23.45 $28.36i Non-Active Use Rates Hourly Standby Rate $2 46 Idling Rate $23 46 Rate Element Allocation Element Percentage Value Depreciation(ownership) 48% $434 4(l mo Overhau.;ownership) 31% $280.55imo CFC(ownership) 9% $8'45rro Indirect(ownership) 12% $108.601mc Fuel(operating)C 2 51 119% $18 551hr Revised Date:2nd half 2019 These are the most accurate rates for the sascted Revision Dare(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visa the Cost Recovery Product Guide on our Help page for more information The egwpment represented in this report has peen exclusively prepared for JASON BARRY(barry@kenlwa.gov) All material herein Oc 2003-2019 Irfo^na All nght3 reser4ed. Equ+pmentWatch_ wW`N e(tU��t'Y,f`I W:iti:Yl:'orn All prices shown B'USS Rental Rate Blue Book® July 3 2019 Miscellaneous 4X2 1 314 360 CREW DIESEL On-HigrrNay L•ght:Duly Trucks Site Class 300 HP B Over Weighs: HP Configuration for 4X2 1 314 360 CREW DIESEL Axle Corhij anon 4X2 Call Type Crew Hnrsrpower 360.0 P ower Moil Diesel Ton Rnilcg 1 314 Blue Book Rates FHLVA Rate is equal to Cta Monthly ownership Cost diviCed by 176 ph,s the hOulV estimates operating Ccst Ownership Costs Estimated FHWA Rate" Operatirg Costs Monthly Weekly Daily Hourly Hourly Hourly .olisneu'Yates S1305 C(: S36500 $9100 $-;4-•C 31% 72 52 Adjustments �eg,on $22 18i t$6 20J (S.551 :3-:',-24' 98 3%; M:del Year(20'6: 99"pl ($1293) (S3 59) j£C-39) ;$,;}14;; Hd.:ste,: -iour!y (,wnershb—osl roury operating Cost(100%) Totai: $1,269 99 $355.21 ;88.56 $13.62 ;1712 ;24.94 Non-Active Use Rates Hourly Standny �2aia $3.6 i Idling Rare $za sa Rate Element Allocation Eierient Percentage Value Jepreciatr)n(ov,nefshiol 54°r V.04 'Ofmo Jverhaui rnwnersnip; 29% $3'345inic (ow')P•fuhip" 7% '>W.35r-mo Indirect(ownersh,pj 10°" $'30 56rmo `uei;opera;ing)@ 3{0? 7 5`^ sta 2fi:h. ?evised Date 2nd halr 2019 These a:e'he most accijate a es for;ha selected Rev,sior Date(s).IloNever.due to more f.equeni online updates,these rates may o!matci Rena'Rate Blue Book p•Ir�,Visit the Cost R.ocovery Product Guide Dr our Help page fur more iWo mation. The equip ncrt-c res i ted•n th,s report has been excius vely Diepared for,ASON BARRY ijbarry4kenma govi All material herein f,2J03 2019 infomm All rich-5 reseraea. 7f - ` - ® - - ® - ® - - © { / X! } ( ! $ }\ ~ , i ! % 2 . . . . . : . . . \ � a@gm ; mmmNmI l7 ; ; ■ » @ ; d@G ! ■ - - - - - ® - ® - ® ) \ ) t , 3 ! aol \ \ � � � _ 3 - § A j4 � a v� z oa ul ~ z p t1 r Y to n � k 1 cn au �� Oa r+ {v t is , N IpI. O fdl 0 o r V a z w 4-) 0) ucn T N N UN O !W I aN N co W NZ H N rp \ O v x o o aqi u a w i I w I �4 r a4 a 2 r a4 u; U Z i x o �s .E O (4L o z i CDin 1 H aZ.7 it u �I N OD ftt GjO rn a i cr) 4 q >i O �i Ni m 14 Ln r T `V l�i4 N L U cu wW 3 �� �> ! O O U i r �.� O ti}. O Pa O H ® W Wa3 rl FO p 2 a�; Uu1 b rltp W x N U . O ZOCA�-b! u, u Cl E- cqoS4�o o CD f4au z EquipmentWatch- www.equipmentw atch.cam All prices shown in US$ Rental Rate Blue Book® July 15, 2019 Ingersoll Rand HP300WJD Portable Rotary Screw Air Compressors Size Class: 250.599 cfm Weight: 4070 cu ft Configuration for HP300WJD Air Delivery Rating 300.0 cu ft/min Horsepower 115.0 Power Mode Diesel Rated Pressure @ Psi 150.0 Blue Book Rates "FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost Ownership Costs Estimated FHWA Rate" Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates $1,765,00 $495 00 $125 00 $19.00 $19 90 $29.93 Adjustments Region( 100%) Model Year (2019: 100%) Adjusted Hourly - - _ Ownership Cost(100%) Hourly Operating Cost(100%) Total: $1,765.00 $495.00 $125.00 $19.00 $19.90 $29.93 Non-Active Use Rates Hourly Standby Rate $3.61 Idling Rate $22.74 Rate Element Allocation Element Percentage Value Depreciation(ownership) 24% $423 60/mo Overhaul(ownership) 63% $1,111 95/mo CFC (ownership) 6% $105 90/mo Indirect(ownership) 6% $105 90/mo Fuel(operating)@ 3 07 64% $12.71/hr Revised Date: 2nd half 2019 These are the most accurate rates for the selected Revision Date(s). However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for JASON BARRY Qbarry@kentwa gov) FA Sheet No.: DAILY REPORT OF FORCE ACCOUNT WORKED Project Name: Valley Signal System Upgrades Project No: 17-3015 Item No.: 6350-Minor Changes Date: 7/1/2019 Description of Work: Conduit repairs necessary for completing work on BI 6090 Work by Subcontractor? no Prime Contractor: NorthEast Electric LLC Sub-Contractor: LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate Hrs OT Rate AMOUNT Scott Brown Electircian 5 80A 5 11993 $ 1 001.65 Garin Electrician 5 804 5 11993 $ '.001.65 Kevan Electrician ATTP1 5 3624 5 53.69 $ 449.65 Micah lElectrician ATTP1 51 3624 5 53.69 $ 44965 SUBTOTAL-LABOR $ 2.902,60 LABOR OVERHEAD&PROFIT @ 29% $ 841.75 LABOR TOTAL $ 3,744.35 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipment Descnption Hrs Hourly Rate Hrs I Standby Rate AMOUNT F-150 Crew Truck 5 28,36 $ 141 80 F-550 Work Truck 5 24.94 $ 124.70 F-550 Work Truck 10 361 $ 3610 Reel trailer 51 298 5 0 84 $ 1910 Portable Air Compressor .51 29.931 5 3.61 S 16770 SUBTOTAL-EQUfPMENT $ 489.40 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 102.77 EQUIPMENT TOTAL $ 592.17 MATERIALStSERVICESfRENTALS MATERIALS/SERVICES Quantity Units Unit Price DOLLAR AMOUNT Is Is SUBTOTAL $ OVERHEAD&PROFIT @ 21% $ TOTAL $ Verification of Hours Worked: TOTAL. $ 4,336.52 12%MARKUP (tor prime when subcontract work) $ - Contractor's Representative Date SHEET TOTAL: $ 4,336.52 Owner's Representative Date Comments FA Sheet No.: DAILY REPORT OF FORCE ACCOUNT WORKED �_ T Project Name: Valley Signal System Upgrades Project No: 17.3015 Item No.: 6350-Minor Changes Date: 7/1/2019 Description of Work: Traffic Control for conduit repairs necessary for completing work on BI 6090 Work by Subcontractor? yes Prime Contractor: Sub-Contractor: AGS LABOR STRAIGHT TIME OVERTIME DOLLAR NAME CODE OCCUPATION Hrs Hourly Rate His OT Rate AMOUNT Stephen Young TCS 5 51.99 5 71.28 $ 616.35 Is SUBTOTAL-LABOR $ 616 35 LABOR OVERHEAD&PROFIT @ 29% $ 178 74 LABOR TOTAL $ 795.09 EQUIPMENT EQUIPMENT OR ATTACHMENTS OPERATED STANDBY DOLLAR Equipment# Equipmert Description Hrs Hourly Rate Hrs Standby Rate AMOUNT 6 Chevy flatbed 10 2494 $ 24940 sequential arrow board 10 459 $ 4590 $ $ SUBTOTAL-EQUIPMENT $ 295.30 EQUIPMENT OVERHEAD&PROFIT @ 21% $ 62 01 EQUIPMENT TOTAL $ 357.31 MATERIALS/SERVICES/RENTALS MATERIALS/SERVICES Quantity Units Urit Price DOLLAR AMOUNT Is $ - SUBTOTAL $ OVERHEAD&PROFIT @ 21% $ TOTAL $ Verification of Hours Worked: TOTAL $ 1,152.40 12%MARKUP (for prime when subcontract work) $ 13&29 Contractor's Representative Date SHEET TOTAL: $ 1,290.69 Owner's Representative Date Comments \ & 2 � JR � ; � � ■ « . � � � - - - ® - © - - - � \ \ ) km � # q � mm ; a } ake - ® ° - ■ � ; a § k $ { 01 , n � 2 ■ ■ ; 22 = ; ! _ j k ° \ \ }$ { \ \ \ § ) ( \ \ \ Advanced Government Services, Inc. Force Account Rates JOB DATE: 07/09/19 NAME: Kent Valley Signal REMARKS: LABOR FORCE Kent Valley i Classi tcatl Name Rasa at'P TaxeslFrin a Gross Rate Force act.To al B631na Rate Foreman(TCS)-Std Houdy $ 33.33 $ 18.66 $ 51.99 29% $ 67.07 3 54.00 Foreman CS -0!T Hourly $ 50.00 S 21 28 $ 71.26 29% $ 91.95 $ 88.00 Foreman rTCS)-D!r 1l0 $ 56.66 $ 23.92 $ 90.58 29% $ 116.85 $ 122.00 FI er-Std 'Hovey $ 30.45 $ 18.20 $ 48.65 29% $ 62,78 $ 59.00 Fla ar-OR H2u'-1 $ 20.60 $ 66.28 29% $ 85.50 $ 79.65 Flaer- t 23.01 3 83.91 29% $ 108.24 $ 109.00 EQUIPMENT FORCE ent a 1 CI ss T ekaft Goss Rats MU law ( 8111I(ta Rate Work Truck Ford Pick-up Wodc Truck(Dally) Daily $ 103.30 21% $ 124.99 $ 125,00 Standard St n Package Class 8 S na a(Dally) DaR $_ 103,31 21% $ 125.01 125.00 Arrowbaard Dal!y 66.11 21% $ 79.99 80.00 MOB ent MOB Ctaas T e Unit Gross Rate U To I Bllltrta Rib Dail $ 150.00 $ 150.00 $ 150.00 3/9 R-elved/Aecepted by(Owner) Su Ieed by(A65 Date AGS Confidential 71912019 EquipmentWatch- www.eculpmentwatch.core All prices shown in US$ Rental Rate Blue Book® July 8,2019 Miscellaneous TOW 2 1 3 Non-Tilt Deck Utility Trailers Size Class All Weight. 3308 UNKNOWN Configuration for TOW 2 1 3 Capacity 3.0 t Hitch Type Tow Nu tuber Of Axles 2.0 Number Of Tires 4.0 Blue Book Rates FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated FHWA Rate— Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates $235.00 $66.00 $17.00 $3.00 $'_3a $2.98 Adjustments Region(100%) . Model Year (2019:100%) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total! $235.00 $66.00 $17.00 $3.00 $1.54 $2.90 Non-Active Use Rates Hourly Standby Rate $0 gq Idling Rate V 34 Rate Element Allocation Element Percentage Value Depreciation(ownership) 43% $101 05/mo Overhaul(ownership) 37% $86.951mo CFC(ownership) 8% $18.80rmo Indirect(ownership) 12% $28.201mo Fuel cost data is not available for these rates Revised Data:2nd half 2019 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for JASON BARRY Qba" kentwa.gov) All material herein 0 2003-2019 informs All rights reserved. EquipmentWatch- www,equipmentwaich.com AN prices shown in US$ Rental Rate Blue Book® July 8,2019 Miscellaneous TRAIL MTD ARROW SRO Trailer Mounted Arrow Boards Size Class: All Weight: UNKNOWN Configuration for TRAIL MTD ARROW BRD Horsepower 8.0 Power Mode Gasoline Blue Book Rates FHWA Rate is equal to the rnonthty ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated FHWA Rate- Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates $365 00 $105 co $26.00 $4 00 $2.52 $4-59 Adjustments Region(100%) Model Year (201 . 100%) Adjusted Hourly - Ownership Cost(100%) Hourly Operating Cost(100%) Total: $365.00 $105.00 $26.00 $4.00 $2.52 $4.5e Non-Active Use Rates Hourly Standby Rate $1 33 Idling Rate $2.87 Rate Element Allocation Element percentage Value Depreciation(ownership) 47% $171 55/mo Overhaul(ownership) 36% $131 40Imo CFC(owrwrvNp) 7% $25.55/mo Indirect(ownership) 10% $36.50/mo Fuel(operalirg)@ 2.51 32% $&Whr Revised Date:2nd half 2019 These are the most accurate rates for the selected Revision Date(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information The equipment represented in this report has been exclusively prepared for JASON BARRY(lbany(Mkentwa.gov) AN material herein C 2003-2019 Informa AN rights reserved Equipmentwatch. www equipmeniwatcn corn All prices shown in US$ Rental Rate Blue Book® July 3,2019 Miscellaneous 4X4 10KGVW GAS On-Highway Flatbed Trucks Size Gass. 6,001 •10,000 GVW W eight: ibs Configuration for 4X4 I OKGVW GAS Axle Configuration 4X4 Horsepower 22010 Maximum Gross Vehide Weight 10000.0 ibs Power Mode tiastillee Blue Book Rates FHW.A Rate is equal to the month�y ownership cost divided by 176 plus the hourly estimated operating cost. Ownership Costs Estimated FHWA Rate" Operating Costs Monthly Weekly Daily Hourly Hourly Hourly lablishad Rates $905,00 $255 00 $64 00 $10.00 $23 45 $23_59 Adjustments Region(Washington: 1$15 391 ($4 34) ($1.09) ($0 17) 98 3%) Model Year ($24.91) ($7 021 ($1.76) ($0 28) (2013:97.2%) Adjusted Hourly _ Cw^ersh,p Cos((100%) Hourly Ooerating Cost(1um) Total: $864.71 $243.65 $61.15 $9.55 $23 45 $28.36; Non-Active Use Rates Hourly Standby Rate $2 46 Idling Rate $23 46 Rate Element Allocation Element Percentage Value Gepreciahon(ownership) 48% $434.40/mo Overhaul(ownership) 31% $280.55/mo CFC(ownership) 9% $81 45/rro Indirect(ownership) 121% $108.60/mo Fuel(operating)@ 2 51 79% $18 55/hr Revised Date:2nd half 2019 These are the most accurate rates for the selected Revision Da;e(s).However,due to more frequent online updates,these rates may not match Rental Rate Blue Book Print.Visit the Cost Recovery Product Guide on our Help page for more information. The equipment represented in this report has been exclusively prepared for JASON BARRY obarry@ken(we gov) All material herein 0 2003-2019 Info•ma All rights eserved. EquipmentWatch_ www eywpmentwatch com All prices shown in US3 Rental Rate Blue Book® July 3,2019 Miscellaneous 4X2 1 3/4 360 CREW DIESEL On-.Hignway Light Duty Trucks Size Class 300 HP&Over Weight HP Configuration for 4X2 1 314 360 CREW DIESEL Axle Configuration 4X2 Cab Type Crew Horsepower 360.0 Power Mode Olesel Ton Ratirg 1 3/4 Blue Book Rates "FHWA Rate Is equal to tine monthly owne ship cost divided by'76 plus the hourly estimated operating cost. Ownership Costs Estimated FHWA Rate— Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates $1 305 00 $365.00 591 00 S14 00 $17 72' $25 13 Adjustments Ftegiun r Washinglon ($22 16) ($6 20) ($1.55) ;$0 24; 98.3%) Model Year(20-.&99%) ($12.83) ($3.59) ($0.89) ($0 14! Adjusted Hourly Ownership Cos!(100%) Howdy Operating Cost(100%) Total: $1,26999 $355.21 $88.56 $13,62 E1--2 $24.94 Non-Active Use Rates Hourly Standby Rate $3 B1 Idling Rate S20 48 Rate Element Allocation Element Percentage Value Jepreciation(ownership) 54% $704 Nirru Overhaul(ownership) 29% $378 45/me CFC(ewnersnio) 7% $91.35/mo Indirect(ownersrnp) 10% $'3050/mo cuel(operating) cei 3.07 75% S13.26/hr Revised Date:2nd hail'2019 These are the most accu ate rates for the selected Revision Oate(s),However,due to more frequent online updates,these rates may not natcn Rental Rate Blue Book Pint Visit the Cost Recovery Product Guide o^our Help page for more iWormation. The equipment ropresenled n this report has been exclus:veiv prepared for JASON BARRY(jbarry@Dken(wa gov) All material,ere n�J 2003-2019 !nforma All•i9h;s reserved. EquipmentWatch- www.equipm entw atch.com All prices shown in US$ Rental Rate Blue Book® July 15,2019 Ingersoll Rand HP300WJD Portable Rotary Screw Air Compressors Size Class 250-599 cfm Weight: 4070 cu ft Configuration for HP300WJD Air Delivery Rating 300.0 cu ft/min Horsepower 115.0 Power Mode Diesel Rated Pressure @ Psi 150.0 Blue Book Rates FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost Ownership Costs Estimated FHWA Rate"" Operating Costs Monthly Weekly Daily Hourly Hourly Hourly Published Rates $1,765 00 $495,00 $125.DO $19.00 $19.90 $29.93 Adjustments Region(100%) - - - _ Model Year (2019: 100%) Adjusted Hourly Ownership Cost(100%) Hourly Operating Cost(100%) Total: $1,765.00 $495.00 $125.00 $19.00 $19,90 $29.93 Non-Active Use Rates Hourly Standby Rate $3.61 Idling Rate $22 74 Rate Element Allocation Element Percentage Value Depreciation(ownership) 24% $423.60/mo Overhaul(ownership) 63% $1.111 95/mo CFC(ownership) 6% $105.90/mo Indirect(ownership) 6% $105 90/mo Fuel(operating)Q 3.07 64% $12.71/hr Revised Date: 2nd half 2019 These are the most accurate rates for the selected Revision Date(s). However,due to more frequent online updates, these rates may not match Rental Rate Blue Book Print. Visit the Cost Recovery Product Guide on our Help page for more information The equipment represented in this report has been exclusively prepared for JASON BARRY(jbarry@kentwa.gov)