HomeMy WebLinkAbout4359ORDINANCE NO. 4359
AN ORDINANCE of the City Council of theCity of Kent, Washington, approving the
consolidating budget adjustments made between
January L,2020 and March 31, 2O2O, reflecting an
overall budget increase of $9,76L,225.
RECITALS
A. Expenditures as classified in the final, adopted budget
constitute the city's appropriations for that year. After adoption, there are
a variety of events that will precipitate the need to amend the adopted
budget, such as grant awards, bonds issuance, collective bargaining
agreements and additional budget requests. These modifications are
periodically consolidated into a supplemental budget adjustment ordinance
amending the original adopted budget.
NOW THEREFORE, THE CITY COUNCIL OF THE CITY OF KENT,
WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS:
ORDINANCE
SECTION 7, - Budget Adjustments. The 2OL9-2O20 biennial budget
is amended to include budget fund adjustments for the first quarter of 2O2O
from January 1 to March 3L, 2020, as summarized and set forth in
Exhibit "A," which is attached and incorporated into this ordinance. Except
20 79-2O2O Budget Adjustment
First Quatter 2O2O
1
'l
as amended by this ordinance, all terms and provisions of the 2OL9-2O20
biennial budget Ordinance No. 4296, as amended by Ordinance Nos. 4324,
4330, 4343, 4344, 435L and 4354 shail remain unchanged.
SECTION 2, - Severability. If any one or more section, subsection,
or sentence of this ordinance is held to be unconstitutional or invalid, such
decision shall not affect the validity of the remaining portion of this ordinance
and the same shall remain in full force and effect.
SECTION 3. - Corrections by City Clerk or Code Reviser. Upon
approval of the City Attorney, the City Clerk and the Code Reviser are
authorized to make necessary corrections to this ordinance, including the
correction of clerical errors; ordinance, section, or subsection numbering; or
references to other local, state, or federal laws, codes, rules, or regulations.
SECTION 4. - Effective Date. This ordinance shall take effect and be
in force five days after publication, as provided by law.
DANA RALPH, MAYOR
ATTEST:
May L9. 2020
Date Approved
KIMBERLEY KOMOTO, CITY RK
May L9, 202O
Date Adopted
May 2t, 2020
Date Publi
APPROVED
CITY ATTORNEY
20 79 - 20 2O Bu dg et Adj ustme nt
First Quarter 2O2O
2
U AT'RI
Exhibit A
City of Kent
Budget Adjustment Ordinance
Adjustments January t, 2O2O to March 31, 2O2O
Fund Title Previously
Approved
Approval
Requested
Total
Adjustment
Ordinance
General Fund
Street Fund
Capital Resource Fund
Criminal Justice Fund
Housing & Community Development Fund
Kent Events Center Operating Fund
Street Capital Projects
Parks Capital Projects
Other Capital Projects
Technology Capital Projects
Water Operating Fund
Sewerage Operating Fund
Drainage Operating Fund
Solid Waste Operating Fund
Golf Operating Fund
Fleet Services Fund
Central Services Fund
Facilities Management Fund
Insurance Funds
Total 2,236,278 7 F24,947 9t76t,225
32L,78O
39L,77O
84,2rO
510,218
125,000
253,300
550,000
2,579,670
t,732,650
750,000
7,32O
(81,353)
1,911,900
60,000
39,7OO
t74,58O
109,520
46,130
78,tto
L2,O3O
18,250
4L,B4O
6,B80
36,L4O
1,580
2,9OI,45O
L,732,650
t,L4r,77O
91,530
428,865
125,000
1,911,900
60,000
39,7OO
t74,58O
109,520
46,130
33L,4LO
12,030
18,250
4L,84O
6,990
586,140
1,580
Budget Adjustment Detail for Budget Changes
January L,2O2O to March 3L,2O2O
Approval
Date or
rlthar Frrid
Previously
Approved by
Not Previously
Approved by
Total
Adjustment
Council flrdinanaa
General Fund
Teamster & AFSCME contract S&B increases
increase to Communications budget /
ECD Term-limited position (Permit Tech) IMovement of review OT budget to Red Light Camera Fund
Transfer 2019 B&O square footage revenue increase to Streets Fund
Reduction of Corrections budget to move funds to EMR project
Transfer of Correction funds to Corrections EMR project
Reduction of ECD budget to move funds to Meet Me on Meeker project
Transfer of ECD funds to Meet Me on Meeker (MMOM) project
Strategic transfer of funds from GF to MMOM projects
Transfer of ECD funds to Downtown Placemaking for Lunar Rover
Carryover budgets - Parks
Total General Fund
Street Fund
Establish budget for use of 2019 B&O Funds transferred from cF
Teamster & AFSCME contract S&B increases
Reduced budget for expired WA DOT grant funds
Total Street Fund
Capital Resource Fund
Transfer of funds to Meet Me on Meeker (MMOM) projects
Carryover budgets - Parks
Total Capital Resource Fund
Criminal Justice Fund
Teamster & AFSCME contract S&B increases
Reduction of transfer of Red Light Camera funds for OT to GF
Establish OT budget for Red Light Camera Fund
Establish budget for 2017 JAG Grant
Establish budget for WA State Boat Grant
Establish budget for WASPC Sex Offender Grant
Establish budget for WASPC Traffic Equipment Grant
Use of reimbursed funds for KPD Training Brass account
Total Criminal Justice Fund
Housing & Gommunity Development Fund
Establish budgets for funds from the Senior Service Levy
CDBG program true-ups
Total Housing & Community Development Fund
Kent Events Center Operating Fund
Carryover budgets - ShoWare Lifecycle
Total Kent Events Center Operating Fund
Street Capital Projects
Establish budgets for funds from GF for MMOM projects
Establish budgets for funds from CRF for MMOM projects
Transfer of PY Interest Income from 3100 to Meeker & Russell project
Establish budget for use of PY Int Inc on Meeker & Russell project
Establish budget for use of PY Int Inc on Meeker & Russell project
Total Street Capital Projects Fund
Parks Capital Projects
Establish budget for funds from GF for Downtown Placemaking
Total Parks Capital Protects Fund
Other Capital Projects
Reduction of MMOM budget to transfer Interest income back to 3100
Transfer funds from MMOM to 3100
Reduction of MMOM budget to transfer funds back to 3300
Transfer funds from MMOM to 3300
Transfer PY Int Inc from 3300 to Meeker & Russell project
Total Other Capital Projects Fund
357,1 30
60,000
100,280
22t.500
321,78O 2,5791670 2,9Ol,45O
Llztl2020
1600
1 100
3400
3100
3100
3200
20L9
1000
3100
20t9
1000
KCC 3.70
KCC 3.70
KCC 3.70
KCC 3.70
KCC 3.70
2019
34,000
10,950
24,200
9,550
(53,070)
1,705,610
(10,000)
10,000
(10,000)
10,000
450.000
60,000
357,1 30
60,000
100,280
(53,070)
1,705,610
(10,000)
10,000
(10,000)
10,000
450,000
60,000
22t,500
1,705,610
67,740
(40,7OO)
t,705,610
67,740
(40,700)
1,732,650 1,732165,0
7s0,000 750,000
39t,770 391,770
391,77(, 75O,OOO t,'.4l,770
7,320
(s3,070)
53,070
7,320
(s3,070)
53,O70
34,000
10,950
24,200
9,550
510 10
7,32O 91,53O
tl2tl2020 510,218 510,218
(81,353)(81,3s3)
51O,218 (81,353) 428,865
125-000 125.000
125,O0O 125,OOO
3300
460,000 460,000
750,000 750,000
331,100 331,100
331,100 331,100
1000 60,000 60,000
5O,O0O 5O,OOO
1000
1 500
3100 '33 l; I 33'
(39,7OO)
39,700
39,700
(331,100)
331,100
(39,700)
39,700
39,7003100
39,7OO 39,7OO
Budget Adjustment Detail for Budget Changes
January L,2O2O to March 3L,2O2O
Approval
Date or
alth.r Errhd
Previously
Approved by
aar rnait
Not Prevlously
Approved by
Total
Adiustment
Council Ordlnrncc
Technology Capital Projects
Establish budget for use of Corrections funds on EMR project
Transfer of PY Interest Income from 3400 to Unallocated Projects
Establish budget for use of PY Interest income in Unallocated Projects
Reduction of budget in Unallocated Projects to transfer funds
Transfer of funds from Unallocated Projects to Tech Plans
Establish budget for use of unallocated funds in Tech Plans
Total Technology Capital Projects Fund
l,lrater Operating Fund
Teamster & AFSCME contract S&B increases
Total Water Operating Fund
Sewerage Operating Fund
Teamster & AFSCME contract S&B increases
Total Sewerage Operating Fund
Drainage Operating Fund
Teamster & AFSCME contract S&B increases
Establish budget for NPDES Grant
Establish budget for KC ILA mitigation for Alia property
Reduce Budget for KC Grant to actuals
Establish budget for SROF Grant
Total Drainage Operating Fund
Solid Waste Operating Fund
Teamster & AFSCME contract S&B increases
Total Solid Waste Operating Fund
Golf Operating Fund
Teamster & AFSCME contract S&B increases
Total Golf Operatlng Fund
Fleet Sen ices Fund
Teamster & AFSCME contract S&B increases
Total Fleet Services Fund
Central Seryices Fund
Teamster & AFSCME contract S&B increases
Total Central Services Fund
Facilities Management Fund
Teamster & AFSCME contract S&B increases
Carryover budgets - Parks
Total Facilities llanagement Fund
Insurance Funds
Teamster & AFSCME contract S&B increases
Total Insurance Funds
Grand Total All Funds
1000 10,000
4,860
4,860
(1s4,860)
1 54,860
1 54,860
174,580 t74,SgO
109,520 109,520- lo9,52o 1Og,52O
46,L30 46,t30
45,13O 46,130
78,110 78,tr0t0l8/2o19 s0,000 s0,000
KCC 3.70 34,000 34,000tlt6l2oL8 (20,490) (20,490)
r2lLol20r9 1a9,79O t89,79O253,3OO 78,110 331,410
12,030 12,O30
12,O3O 12,O30
18,250 18.250
18,25O 18,250
6,880 6,880
5r88O 6,88O
36,r40 36,140
550.00020t9550.000
550,OOO 36,140 586,140
1,580 1,580
1,580 1,580
10,000
4,860
4,860
(154,860)
154,860
154,860
ffi'SgS#sffil$fftmss
City of Kent, City Clerk's Office
Kim Komoto
220 thAve S
Kent, WA 98032
Re: Advertiser Accourrt # 480940 Agency Account #: 0
Ad #: 944002 Agency Name:
Affidavit of Publication
STAIE OF V/ASHINGTON
Counties of King and Snohomish
The undersigned, on oath states that he/she is an authorized
representative of The Seattle Times Company,
publisher of The Seattle Times of general circulation
published daily in King and Snohomish Counties, State
of Washington. The Seaftle Times has been approved as a
legal newspaper by others of the Superior Court of King and
Snohomish Counties.
The notice, in the exact form annexed, was published in the
regular and entire issue ofsaid paper or papers and distrib-
uted to its subscribers during all of the said period.
€Signature
FRANKIE FL (]r1 i
Notary Public
State of Washingtorr
License Number 191 1038s
My Commission Expires
November 04,2023
Newspaper and Publication Date(s)
Seattle Times 0sl2U20
and sworn to before me on €z/ZJ
Frankie
{
for the State of(Notary Signature)
DATE
residing at Seattle
trUs$*nffifff
Re: AdvertiserAccount # 480940
Agency Account #: 0
AD TEXT -. rysr,t1{i'-"5ffi-,.t1ry.'PASSED BY THE CITY COUNCIL
The following ls o summory of on ordi-
nonce possed by the Kenl Cily Council onMoy 19, 2020,
ORDINANCE NO,435'- AN ORDINANCEof lhe City Council ol lhe City of Kent,Woshinston, opproving the consolidoting
budget odiustmenls mode between Jonu-oty 1,2020 ond Mqrch 31, 2020, reflectins
on overoll budget increose ol $9,76'1,225.
This ordinonce sholl toke effecl ond be in
force five doys ofter publlcolion, os pro-
vided by low.
A copy of the
nonce will be
City Clerk.
Ad #: 944002
Agency Name:
text of ony ordi-
Kimberley A. Komoto, Cily Clerk
Kkomoto@ KenlWA.gov
253-856-5725
WeSeafflsOlmes
*The ad preview below may not be to actual scale
CITY OF KENT
NOTICE OF ORDINANCE
PAssED BY THE CITY COUNCIL
The tollowins is o summory of qn ordi-
nonce possed by lhe Kenl Cily Council on
Moy 19, 2020.
OROINANCE NO.4359- AN ORDINANCEol the City Council ot lhe City ol Kent,
Woshinston, opproving lhe consolidoting
budget odiuslmenls mode between Jonu-ory l, 2020 qnd Morch 31, 2020, refleciins
on overoll budget increose of $9,761,225.
This ordincnce sholl toke effect ond be inforce live doys ofler publicolion, os pro-
vided by low.
A copy of lhe complete lexl ol ony ordi-
nonce will be moiled upon request of lheCily Clerk.
Kimberley A. Komoto, Cily Clerk
KkomotoOKentwA.gov
253-856-5725
-Notice Details-
Date Method Card Type Last4 Digits Check #Amomt
These are the details of your notice scheduled to run on the dates indicated below.
Prepayment Information
Account Information Run Date(s)
Account #:
Advertiser Name:
Agency Name:
Contact:
480940
City of Kent, City Clerk's Office
Address:220 4th Ave S
Kent, WA 98032
Telephone: (253) 856-5725
Notice Placement Information
Legals Desk Contact Information
Phone #
Email:
(206) 6s2-6018
legals@seattletimes. com
Seattle l imes
NWclassifieds
NWclassifieds
NWclassifieds
NWclassifieds
NWclassifieds
NWclassifieds
NWclassifieds
05/2t/20
05t2U20
05122t20
05123120
0s124t20
05/25/20
05/26/20
0s/27t20
Notice ID:
Purchase Order #:
# of lines:
Total NET Cost:
Class Name:
944002
Ord 4359
28
$62.44
Public Notices